| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,105 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2530 KRUEGER RD | 2014-01-01 | 393,750 | 60,156 | S/L | 39.0000 | 10,096 | |||
| 2530 KRUEGER LAND | 2014-01-01 | 43,750 | |||||||
| 2530 IMPROVEMENTS | 2014-07-01 | 293,076 | 41,018 | S/L | 39.0000 | 7,515 | |||
| EQUIPMENT | 2014-07-01 | 1,954 | 1,954 | 200DB | 7.0000 | ||||
| 2530 IMPROVEMENTS | 2015-07-01 | 84,280 | 9,635 | S/L | 39.0000 | 2,161 | |||
| 1035 SE 43RD IMPROVEMENTS | 2016-07-01 | 138,569 | S/L | 27.5000 | |||||
| 1035 SE 43RD ADDT LAND | 2016-07-01 | 38,377 | |||||||
| GALLERY DECOR | 2016-08-30 | 10,000 | 5,433 | S/L | 39.0000 | 128 | |||
| 2530 IMPROVEMENTS | 2016-07-01 | 36,409 | 3,229 | S/L | 39.0000 | 933 | |||
| 1035 SE 43RD IMPROVEMENTS | 2017-07-01 | 37,130 | S/L | 27.5000 | |||||
| EQUIPMENT | 2017-07-01 | 24,982 | 19,520 | 200DB | 7.0000 | 1,560 | |||
| 1035 SE43RD IMPROVEMENTS | 2018-07-01 | 29,931 | S/L | 27.5000 | |||||
| 1035 SE 43RD IMPROVEMENTS | 2019-07-01 | 31,183 | S/L | 27.5000 | |||||
| 1035 SE 43RD IMPROVEMENTS | 2020-07-01 | 54,564 | S/L | 27.5000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES | 2018-01 | PURCHASE | 2021-12 | 20,345 | 19,112 | 1,233 | ||||
| RAYMOND JAMES | 2013-12 | PURCHASE | 2020-05 | 5,000 | 5,558 | -558 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1035 SE 43RD TERRACE | 995,958 | 995,958 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,135,828 | 163,338 | 972,490 | ||
| 82,127 | 82,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ALARM SERVICE | 1,311 | |||
| LANDSCAPE MAINTENANCE | 6,963 | |||
| PEST CONTROL | 3,021 | |||
| SNOW REMOVAL | 3,818 | |||
| REPAIRS & MAINTENANCE | 24,044 | |||
| POSTAGE | 2 | |||
| TELEPHONE | 417 | |||
| INSURANCE | 3,536 | |||
| BANK SERVICE CHARGES | 20 | |||
| OUTSIDE SERVICES | 600 | |||
| OFFICE EXPENSE | 149 | |||
| COMPUTER SERVICES | 1,964 | |||
| ANNUAL REPORT FEE | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - OFFICER | 10,000 | |
| LOAN PAYABLE - TRANQUILITY | 5,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 110 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 8,621 |