| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2004-06-01 | 142,601 | L | ||||||
| BUILDINGS | 2019-01-01 | 86,134 | 9,312 | SL | 9 | 9,312 | 9,312 | ||
| TREATMENT FACILITY | 2004-06-01 | 7,353,187 | 7,353,187 | SL | 10 | ||||
| EQUIPMENT CLASS 1 | 2019-01-01 | 106 | 106 | SL | |||||
| EQUIPMENT CLASS 2 | 2019-01-01 | 50,361 | 15,496 | SL | 3 | 15,496 | 15,496 | ||
| EQUIPMENT CLASS 3 | 2019-01-01 | 15,750 | 3,000 | SL | 5 | 3,000 | 3,000 | ||
| EQUIPMENT CLASS 4 | 2019-01-01 | 5,123,077 | 553,846 | SL | 9 | 553,846 | 553,846 | ||
| EQUIPMENT CLASS 5 | 2019-01-01 | 13,243 | 868 | SL | 15 | 868 | 868 | ||
| EQUIPMENT CLASS 6 | 2019-01-01 | 87,762 | 4,130 | SL | 21 | 4,130 | 4,130 | ||
| LAND IMPROVEMENTS | 2019-01-01 | 1,893,547 | 89,108 | SL | 21 | 89,108 | 89,108 | ||
| LAND | 2019-01-01 | 46,620 | L |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 142,601 | 142,601 | ||
| BUILDINGS | 86,134 | 18,624 | 67,510 | |
| TREATMENT FACILITY | 7,353,187 | 7,353,187 | ||
| EQUIPMENT CLASS 1 | 106 | 106 | ||
| EQUIPMENT CLASS 2 | 50,361 | 30,992 | 19,369 | |
| EQUIPMENT CLASS 3 | 15,750 | 6,000 | 9,750 | |
| EQUIPMENT CLASS 4 | 5,123,077 | 1,107,692 | 4,015,385 | |
| EQUIPMENT CLASS 5 | 13,243 | 1,736 | 11,507 | |
| EQUIPMENT CLASS 6 | 87,762 | 8,260 | 79,502 | |
| LAND IMPROVEMENTS | 1,893,547 | 178,216 | 1,715,331 | |
| LAND | 46,620 | 46,620 |
| Item No. | 1 |
|---|---|
| Lender's Name | PA INFRASTRUCTURE INVESTMENT AUTHOR |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 4,324,645 |
| Balance Due | 1,074,187 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 22,494 | 22,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANNED EXPENSE PROJECTS | 372,706 | 372,706 | 372,706 | |
| CONSENT ESCROW | 300,000 | 300,000 | 300,000 | |
| UTILITIES | 192,036 | 192,036 | 192,036 | |
| CONTRACT SERVICES | 113,819 | 113,819 | 113,819 | |
| SUPPLIES | 6,248 | 6,248 | 6,248 | |
| REPAIRS AND MAINTENANCE | 651 | 651 | 651 | |
| INSURANCE | 45,550 | 45,550 | 45,550 | |
| CONTRACT LABOR | 2,406 | 2,406 | 2,406 | |
| FUEL | 855 | 855 | 855 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Water Treatment Services | 1,374,403 | 1,374,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 437 | 437 | 437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES |