| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 54,394 | 231,322 |
| AMGEN INC | 50,623 | 292,500 |
| ANALOG DEVICES INC | 62,361 | 361,536 |
| APPLE INC COM | 56,758 | 766,976 |
| AUTOMATIC DATA PROCESSING INC | 52,090 | 357,516 |
| CHEVRON CORP COMMON STOCK | 103,635 | 188,532 |
| COCA-COLA CO | 53,600 | 119,042 |
| COMCAST CORP SPECIAL CL A | 98,603 | 228,080 |
| CONOCOPHILLIPS COM | 72,678 | 85,260 |
| DISNEY (WALT) COMPANY HOLDING | 80,185 | 421,848 |
| DOW INC | 16,119 | 42,144 |
| FISERV | 13,278 | 128,268 |
| HOME DEPOT | 48,623 | 669,669 |
| INTEL CORP | 52,704 | 202,104 |
| JPMORGAN CHASE & CO | 59,686 | 653,268 |
| MCDONALDS CORP | 93,806 | 392,683 |
| MICROSOFT CORP | 75,088 | 893,970 |
| NORTHROP GRUMMAN CORP | 42,643 | 363,430 |
| PFIZER INC | 153,896 | 274,120 |
| PHILLIPS 66 COM | 22,916 | 60,074 |
| SCHWAB CHARLES CORP | 70,380 | 218,430 |
| TEXAS INSTRS INC | 41,350 | 480,750 |
| UNITED PARCEL SERVICE CL B | 77,858 | 187,173 |
| UNITEDHEALTH GROUP | 43,241 | 560,616 |
| VERIZON COMMUNICATIONS | 115,695 | 207,311 |
| WASTE MGMT INC DEL | 78,286 | 378,297 |
| WEC ENERGY GROUP INC COM | 48,246 | 213,480 |
| ALPHABET INC CAP STK CL A | 40,304 | 366,269 |
| ALPHABET INC CAP STK CL C | 33,053 | 313,290 |
| PROCTER & GAMBLE CO | 114,013 | 188,902 |
| EOG RES INC | 103,895 | 83,440 |
| COSTCO WHOLESALE CORP | 117,692 | 237,402 |
| LINDE PLC COM | 81,728 | 144,550 |
| VANGUARD FTSE EMRG MRKTS | 449,680 | 543,100 |
| AMAZON.COM INC | 165,769 | 326,815 |
| CITIGROUP INC COM | 108,963 | 113,200 |
| CORTEVA INC | 8,925 | 29,537 |
| MASTERCARD INC-A | 81,223 | 109,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MGD FUTURES STRAT R6 #1528 | AT COST | 162,769 | 133,669 |
| ARBITRAGE FD | |||
| EATON VANCE FLTG RT & HI | |||
| EATON VANCE GLBL MACR ABSOL | |||
| ISHARED COHEN & STEERS REIT | AT COST | 310,911 | 575,080 |
| ISHARES MSCI EAFE | AT COST | 659,030 | 1,183,200 |
| ISHARES MSCI EMERGING MKT | AT COST | 464,057 | 772,100 |
| ISHARES RUSSELL 2000 GROWTH | AT COST | 440,275 | 2,368,844 |
| ISHARES RUSSEL 2000 VALUE | AT COST | 629,689 | 2,221,318 |
| ISHARES S&P 500 GROWTH | AT COST | 550,489 | 3,636,500 |
| ISHARES S&P 500 VALUE | AT COST | 592,735 | 1,993,140 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 157,285 | 380,371 |
| ISHARES S&P MD CAP 400 VALUE | AT COST | 186,576 | 379,224 |
| ISHARES TIPS BD ETF | AT COST | 267,251 | 320,025 |
| PIMCO HIGH YIELD, INSTL | AT COST | 571,599 | 678,559 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 674,136 | 692,336 |
| WESTERN ASSET MAC OPP IS | AT COST | 634,425 | 685,677 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 320,069 | 504,216 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 389,200 | 414,080 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 626,332 | 652,968 |
| DODGE & COX INCOME FD #147 | AT COST | 592,824 | 622,402 |
| BLACKROCK TOTAL FACTOR K#1994 | AT COST | 75,000 | 79,698 |
| ISHARES GOLD TR | AT COST | 83,435 | 84,275 |
| DOUBLELINE CORE FIXED INC CL 2 | AT COST | 591,238 | 593,151 |
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 152,285 | 160,044 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 149,815 | 150,249 |
| VNGRD HI YIELD CORP FD ADM #52 | AT COST | 299,630 | 302,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CA KINGS MI | 10 | 10 | 100 |
| CA LOS ANGELES MI (1-4) | 1,178 | 1,178 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,904 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,143 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,917 | 1,917 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,183 | 1,183 | 0 |