| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM CHASE & CO NT 3.250% 9/ | 75,590 | 77,542 |
| AMGEN INC 2.200% 2 | 51,980 | 52,575 |
| BANK AMER CORP NT 4.125% 1/ | 52,993 | 54,351 |
| FEDERAL FARM CR BKS 1.150% 8/1 | 49,985 | 49,061 |
| FEDERAL FARM CR BKS 1.340% 11/ | 50,000 | 49,436 |
| FEDERAL HOME LOAN BA 1.190% 10 | 49,860 | 49,040 |
| FEDERAL HOME LOAN BA 1.220% 8/ | 29,965 | 29,490 |
| FEDERAL HOME LOAN BA 1.280% 10 | 49,935 | 49,228 |
| PIMCO ETF TR ENHAN SHRT MAT | 50,860 | 51,000 |
| ROYAL BK CDA 1.150% 6/10/25 | 100,670 | 100,925 |
| WELLS FARGO & CO F/R 2.393% 6/ | 103,206 | 104,674 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 47,807 | 60,479 |
| ACCENTURE PLC IRELAND SHS CLAS | 15,605 | 158,840 |
| APPLE INC COM | 3,611 | 182,325 |
| BERKSHIRE HATHAWAY B | 26,520 | 111,316 |
| CHEVRON CORP. COMMON STOCK | 50,980 | 101,810 |
| CISCO SYS INC | 34,334 | 83,055 |
| COLGATE PALMOLIVE CO | ||
| COSTCO WHOLESALE CORP | 41,537 | 150,402 |
| DISNEY (WALT) COMPANY HOLDING | 9,192 | 88,010 |
| INTERNATIONAL BUSINESS MACHS | 27,300 | 24,668 |
| FIRST REP BK SF CALI COM | 15,608 | 87,759 |
| HOME DEPOT INC | 18,226 | 114,867 |
| INTEL CORP | 22,877 | 80,580 |
| INTUIT | 15,525 | 145,742 |
| JOHNSON & JOHNSON | 26,864 | 86,100 |
| MERCK & CO COM COM | 42,486 | 76,870 |
| MICROSOFT CORP | 22,525 | 242,174 |
| NEXTERA ENERGY INC COM | 14,150 | 77,900 |
| NIKE INC CL B | 15,904 | 167,510 |
| PEPSICO INC | 12,265 | 39,238 |
| PROCTER & GAMBLE CO | 15,792 | 49,781 |
| QUALCOMM INC | 35,839 | 112,350 |
| STARBUCKS CORP | 9,756 | 97,144 |
| TJX COS INC NEW | 14,862 | 61,929 |
| VERIZON COMMUNICATIONS | ||
| WALMART INC COM | 44,402 | 49,893 |
| BANK AMER CORP | 31,041 | 67,130 |
| JPMORGAN CHASE & CO | 33,991 | 75,890 |
| STRYKER CORP | 39,455 | 121,923 |
| UNITEDHEALTH GROUP | 55,116 | 175,194 |
| ALIBABA GROUP HLDG ADR | ||
| ALPHABET INC CAP STK CL A | 25,243 | 134,727 |
| ALPHABET INC CAP STK CL C | 6,530 | 40,566 |
| EDWARDS LIFESCIENCES CORP | 46,479 | 67,362 |
| ECOLAB INC | 26,271 | 55,208 |
| INTERCONTINENTAL EXCHANGE INC | 22,888 | 29,958 |
| THERMO FISHER SCIENTIFIC INC | 36,291 | 67,501 |
| AMAZON.COM INC | 39,191 | 166,380 |
| DOCUSIGN INC COM | 40,702 | 119,216 |
| FACEBOOK INC CL A | 27,290 | 71,260 |
| TELADOC HEALTH INC | 50,240 | 40,824 |
| UNION PAC CORP | 36,561 | 76,566 |
| ANALOG DEVICES INC | 25,424 | 41,855 |
| AMERICAN WTR WKS CO INC COM | 23,885 | 29,769 |
| BROADCOM INC COM | 44,696 | 72,810 |
| HONEYWELL INTL INC | 31,864 | 52,603 |
| ROPER TECHNOLOGIES, INC | 34,161 | 49,134 |
| TRACTOR SUPPLY CO | 26,784 | 63,326 |
| VISA INC COM | 46,336 | 86,237 |
| ZOETIS INC CL A | 62,632 | 152,025 |
| ASML HOLDING N V F | 28,445 | 134,180 |
| MSCI INC COM | 21,520 | 59,596 |
| TAIWAN SEMICONDUCTOR MFT SPON | 33,279 | 87,480 |
| VERISK ANALYTICS INC COM | 39,705 | 66,479 |
| UNITED RENTALS INC | 27,830 | 65,910 |
| ZOOM VIDEO COMMUNICATIONS INC | ||
| AIR PRODS & CHEMS INC | 28,814 | 29,103 |
| CINTAS CORP | 26,219 | 29,564 |
| GARMIN LTD COM | 28,457 | 31,440 |
| GENERIC HOLDGS INC COM | 36,020 | 41,936 |
| IQVIA HLDGS INC COM | 12,452 | 12,385 |
| KINDER MORGAN INC COM | 18,233 | 17,380 |
| MONSTER BEVERAGE CORP NEW COM | 23,946 | 23,580 |
| SCHWAB CHARLES CORP NEW | 23,932 | 23,783 |
| TARGET CORP | 26,068 | 26,105 |
| UBER TECHNOLOGIES INC COM | 31,768 | 21,730 |
| YETI HLDGS INC COM | 24,527 | 26,491 |
| ZSCALER INC | 25,109 | 29,489 |
| PIONEER NAT RES CO | 40,302 | 43,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 24,471 | 39,745 |
| SPDR GOLD TRUST SHS | AT COST | 13,337 | 33,964 |
| SPDR S&P MIDCAP 400 ETF TR | AT COST | 30,157 | 123,100 |
| VNGRD GNMA FD ADMIRAL CL | AT COST | 378,183 | 387,124 |
| VNGRD INTER-TERM INV GRADE ADM | AT COST | 375,000 | 393,712 |
| VNGRD INTER-TERM BOND INDEX AD | AT COST | 466,321 | 544,526 |
| ISHARES RUSSELL 2000 ETF | AT COST | 34,237 | 33,158 |
| VANGUARD FTSE EMRG MRKTS ETF | AT COST | 36,119 | 51,110 |
| ISHARES FLOATING RATE BD ETF | AT COST | 50,941 | 50,800 |
| ISHARES TIPS BD ETF | AT COST | 21,945 | 26,116 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 18 |
| RETURN OF CAPITAL ADJUSTMENT | 225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 36,382 | 36,382 | 0 | |
| CA STATE FILING FEE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| PURCHASED ACCRUED INTEREST | 316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 369 | 369 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,846 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,656 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |