| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 395 | 395 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1983-06-01 | 145,000 | 145,000 | S/L | 40.0000 | ||||
| SIDING | 2005-06-05 | 9,651 | 9,366 | 150DB | 15.0000 | 285 | 285 | 285 | |
| FURNACE | 2005-06-01 | 2,354 | 2,354 | 200DB | 10.0000 | ||||
| FURNITURE | 2006-06-01 | 1,617 | 1,617 | S/L | 10.0000 | ||||
| FURNITURE & EQUIPMENT | 2000-07-01 | 31,766 | 31,766 | 200DB | 7.0000 | ||||
| NEW SIDEWALK | 2011-07-01 | 2,093 | 2,093 | 150DB | 15.0000 | ||||
| RESTROOM UPGRADE | 2015-06-30 | 9,880 | 6,801 | 150DB | 15.0000 | 308 | 308 | 308 | |
| BLACKTOP PARKING LOTS | 2015-06-30 | 9,915 | 6,825 | 150DB | 15.0000 | 309 | 309 | 309 | |
| REFRIGERATOR (UPSTAIRS) | 2015-06-30 | 1,038 | 922 | 200DB | 7.0000 | 46 | 46 | 46 | |
| STOVE (DOWNSTAIRS) | 2015-06-30 | 434 | 385 | 200DB | 7.0000 | 20 | 20 | 20 | |
| SECURITY SYSTEM | 2017-08-23 | 2,842 | 2,433 | 200DB | 5.0000 | 164 | 164 | 164 | |
| DEFIBRILLATOR X 2 | 2017-07-18 | 2,844 | 2,222 | 200DB | 7.0000 | 178 | |||
| HANDICAP DOOR | 2018-07-16 | 5,079 | 5,079 | 150DB | 15.0000 | ||||
| HANDICAP DOORS | 2019-07-16 | 5,555 | 5,555 | 150DB | 15.0000 | ||||
| HANDICAP DOORS | 2020-07-16 | 1,800 | 150DB | 15.0000 | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALLERGEN IN UNSECURED | 2014-06 | PURCHASE | 2020-09 | 10,000 | 9,945 | 55 | ||||
| COCA-COLA 2.45% | 2014-01 | PURCHASE | 2020-11 | 7,000 | 7,009 | -9 | ||||
| EMC CORP 2.65% | 2015-12 | PURCHASE | 2020-01 | 6,820 | 6,067 | 753 | ||||
| EMC 2.65% | 2015-12 | PURCHASE | 2020-06 | 3,200 | 2,855 | 345 | ||||
| NUVEEN ENERGY MLP | 2012-09 | PURCHASE | 2020-05 | 1,594 | 13,897 | -12,303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 231,868 | 225,528 | 6,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TRUST | 320,444 | 317,292 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 3,600 | 3,600 | ||
| INSURANCE | 5,271 | 5,271 | ||
| DISPOSAL | 276 | 276 | ||
| GRASS MOWING | 1,000 | 1,000 | ||
| SAFETY DEPOSIT BOX/POSTAGE | 107 | 107 | ||
| REPAIRS | 3,130 | 3,130 | ||
| SECRETARY OF STATE FILING FEE | 40 | 40 | ||
| SUPPLIES | 328 | 328 | ||
| QUILTERS EXPENSE | 25 | 25 | ||
| SNOW REMOVAL | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| QUILTS | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 3,939 | 3,939 | ||
| TAX PREP K-1 | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 FOREIGN TAX PAID | 61 | 61 |