| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 750 | 750 | ||
| Accounting | 599 | 599 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EDJ Investment Sales | 2019-06 | Purchase | 2020-06 | 06192020 | 29 | 35 | Cost | -6 | ||
| EDJ Investment Sales | 2010-12 | Purchase | 2020-06 | 06192020 | 36,009 | 35,099 | Cost | 910 | ||
| EDJ Advisory Sales | 2020-02 | Purchase | 2020-06 | 06302020 | 55,948 | 58,920 | Cost | -2,972 | ||
| EDJ Advisory Sales | 2019-03 | Purchase | 2020-06 | 06092020 | 370,604 | 361,781 | Cost | 8,823 | ||
| Charles Schwab | 2020-06 | Purchase | 2020-08 | 08182020 | 155,902 | 148,856 | Cost | 7,046 | ||
| Charles Schwab | 2010-12 | Purchase | 2020-12 | 12142020 | 818,865 | 787,278 | Cost | 31,587 | ||
| EDJ Invest Cap Gain Dist | 2010-12 | Purchase | 2020-06 | 06192020 | 1,780 | 1,780 | ||||
| EDJ Advi Cap Gain Dist | 2019-03 | Purchase | 2020-06 | 06092020 | 1,954 | 1,954 | ||||
| Chrls Schwab Cap Gain Dis | 2010-12 | Purchase | 2020-12 | 12142020 | 41,526 | 41,526 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| The Goldman Sachs 525 | 11,946 | 12,330 |
| Morgan Stanley 55 | 9,696 | 10,284 |
| Oracle Corp 25 | 4,943 | 5,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie | 15,200 | 23,573 |
| American Finl Gr 45 | 7,437 | 7,553 |
| American Inte 585 | 11,928 | 12,258 |
| Apple | 9,206 | 95,537 |
| Arch Capital | 7,507 | 7,738 |
| Ares Management Corp | 7,403 | 7,436 |
| Atmos Energy Corp | 8,425 | 21,662 |
| Auto Data Processing | 9,680 | 38,411 |
| Axis Capital 55 | 11,754 | 12,018 |
| Canadian Natl Rail | 16,281 | 52,398 |
| Capital One 48 | 10,889 | 12,506 |
| Chevron Corp | 19,950 | 16,299 |
| Enbridge Inc | 11,910 | 10,365 |
| Fastenal Co | 10,597 | 22,071 |
| Gabelli Equity 50 | 11,719 | 12,195 |
| Johnson and Johnson | 23,038 | 47,844 |
| JP Morgan Chase 60 | 11,991 | 12,161 |
| Metlife Inc 5625 | 7,383 | 7,633 |
| Nextera Energy Inc | 9,195 | 42,587 |
| Northern Trust 47 | 12,669 | 13,168 |
| Ntnl Retail PR 52 | 7,417 | 7,660 |
| Oracle Corp | 15,443 | 35,903 |
| Paypal Holdings Inc | 11,166 | 67,684 |
| Pepsico Inc | 14,718 | 29,067 |
| Procter and Gamble | 14,488 | 24,210 |
| Progressive Co | 13,722 | 55,571 |
| PS Business 525 | 7,416 | 7,653 |
| Public Storage 5125 | 6,449 | 6,458 |
| Public Storage 5050 | 12,007 | 12,253 |
| Renaissancer 5375 | 7,508 | 7,514 |
| State Street Corp | 9,577 | 13,828 |
| Sysco | 15,167 | 34,085 |
| Target | 21,288 | 64,257 |
| The Allstate 51 | 11,651 | 12,214 |
| The Hartford 60 | 12,023 | 12,466 |
| Truist Finl 5625 | 7,496 | 7,615 |
| U S Bancorp | 15,562 | 24,040 |
| U S Bancorp 55 | 7,309 | 7,635 |
| Verizon Comm | 13,976 | 16,039 |
| Walt Disney | 14,598 | 18,299 |
| Wells Fargo 475 | 10,372 | 10,515 |
| Baird Aggregate Bond | 92,471 | 93,014 |
| Dodge and Cox Income | 41,326 | 44,654 |
| Metropolitan West Total | 79,500 | 83,114 |
| Aegon Funding 51 | 11,624 | 12,659 |
| ATT 535 | 11,864 | 12,236 |
| Bank of America 4375 | 8,714 | 9,266 |
| BOK Finl Corp 5375 | 7,541 | 7,400 |
| Brunswick Corp 6375 | 12,685 | 12,801 |
| CMS Energy Cor 5875 | 7,504 | 7,619 |
| DTE Energy Co 60 | 7,424 | 7,507 |
| Hancock Whitney 595 | 7,391 | 7,432 |
| Invesco Unit Trust Ser 54 | 4,226 | 4,323 |
| Invesco Unit Trust Ser 27 | 5,076 | 5,467 |
| Invesco Unit Trust Ser 47 | 6,387 | 6,432 |
| Invt Grade Income Ser 24 | 2,438 | 2,348 |
| KKR Co Inc 65 | 7,437 | 7,536 |
| Nextera Energy 565 | 12,956 | 13,211 |
| Office PPTYS 5875 | 11,829 | 12,206 |
| Partnerre Ltd | 7,398 | 7,282 |
| PPL Capital Fund 59 | 7,298 | 7,511 |
| Prudential Fin 4125 | 12,000 | 12,472 |
| The Southern Co 42 | 10,112 | 10,768 |
| W R Berkley 575 | 12,039 | 11,948 |
| Welltower Inc | 11,415 | 14,475 |
| American FD Fundamental A | 99,941 | 148,979 |
| American Fd Fundamental F3 | 44,025 | 65,747 |
| American Fd Growth | 99,743 | 175,180 |
| Brown Capital Mgmt Small | 30,118 | 52,968 |
| Clearbridge Mid Cap | 28,641 | 34,493 |
| DF Dent Midcap Grwoth | 50,000 | 56,707 |
| DFA International Small | 29,068 | 34,910 |
| DFA US Small Cap | 27,245 | 33,493 |
| Dodge and Cox Stock | 92,436 | 114,763 |
| JP Morgan Mid Cap Value | 50,192 | 62,940 |
| MFS Research International | 55,114 | 79,151 |
| MFS Value | 89,236 | 124,416 |
| Morgan Sanley Inst Intl | 60,000 | 70,358 |
| PGIM Jennison Mid Cap | 33,387 | 30,396 |
| T Rowe Price Blue Chip | 159,320 | 206,197 |
| T Rowe Price Capital AP | 50,000 | 51,170 |
| T Rowe Price International | 47,670 | 65,341 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 74,936 | 74,936 | 74,936 | |
| Building | 1,107,445 | 482,654 | 624,791 | 624,791 |
| Equipment and FF | 208,236 | 190,028 | 18,208 | 18,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Income Taxes | 1,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,558 | 1,558 | ||
| Cleaning | 531 | 531 | ||
| Donations | 500 | 500 | ||
| Advisory Fees | 16,203 | 16,203 | ||
| Licenses | 15 | |||
| Miscellaneous | 231 | 231 | ||
| Supplies | 3,557 | 3,557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 158 | 158 |
| Description | Amount |
|---|---|
| Rent | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 2,314 | 2,314 |