| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 2,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD STAR FUND | ||
| FIDELITY 8087 - SEE ATTACHED | 394,686 | 398,193 |
| FIDELITY 5395 - SEE ATTACHED | 1,330,879 | 1,418,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REDWOOD MASTER FUND | AT COST | 15,941 | 134,281 |
| UNIT 302, LLC | FMV | 146,049 | 146,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,306 | 1,306 | |
| DUE FROM KIPP NELSON | 65,475 | 65,475 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 922 |
| UNREALIZED LOSS | 513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 33 | 33 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO/FROM KIPP | 331,047 | |
| CHECKS ISSUED IN ADVANCE | 4,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 663 | 663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | ||
| FILING FEES |