| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LORD ABBETT BD DEB FD | AT COST | 30,196 | 36,761 |
| ISHARES CORE MSCI EAFE | AT COST | 46,452 | 59,072 |
| VANGUARD REIT ETF | AT COST | 10,342 | 19,024 |
| HARBOR FD CAP APPRECIATION FD | AT COST | 30,859 | 84,949 |
| ISHARES TR DOW JONES SELECT | AT COST | 35,041 | 62,902 |
| SPDR S&P 500 ETF TR | AT COST | 109,063 | 306,582 |
| FEDERATED ULTRA SHORT BD-INS | AT COST | 27,085 | 27,269 |
| VANGUARD GROWTH ETF | AT COST | 20,142 | 47,121 |
| VANGUARD SMALL CAP ETF | AT COST | 20,068 | 34,848 |
| VANGUARD MID-CAP ETF | AT COST | 19,835 | 34,117 |
| ISHARES BARCLAYS TIPS BOND FD | AT COST | 21,778 | 24,764 |
| DODGE & COX INCOME FD | AT COST | 122,535 | 126,025 |
| ISHARES SHORT-TERM CORP BOND E | AT COST | 62,098 | 64,825 |
| AMERICAN FUNDS EUROPACIFIC GRO | AT COST | 54,613 | 105,109 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 64,738 | 85,187 |
| VANGUARD TOTAL STOCK MARKET ET | AT COST | 17,248 | 33,673 |
| SPDR GOLD TRUST | AT COST | 22,622 | 28,894 |
| BAIRD AGGREGATE BONDS FUND | AT COST | 63,250 | 62,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,672 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| WHFIT EXPENSE | 104 |
| PULLBACKS | 1,427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| DEPOSIT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,005 | 12,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 765 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 190 | 190 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |