| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,710 | 1,710 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPPENHEIMER | AT COST | 2,132,216 | 2,214,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,766 | 1,766 | 0 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES - PASSTHROUGH | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 12,000 | 6,000 | 6,000 | |
| OFFICE EXPENSE | 481 | 241 | 240 | |
| INSURANCE | 1,899 | 950 | 949 | |
| COMPUTER EXPENSES | 1,643 | 823 | 822 | |
| TELEPHONE | 4,313 | 2,157 | 2,156 | |
| BANK FEES | 65 | 33 | 32 | |
| MISCELLANEOUS EXPENSES | 723 | 362 | 361 | |
| LOSSES ON PUBLICALLY TRADE PARTNERSHIP K-1 | 16,939 | 16,939 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,307 | 6,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 1,900 | 1,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,535 | 4,268 | 4,267 | |
| EXCISE TAX | 0 | 0 | 0 |