| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,200 | 13,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2016 KIA SEDONA VAN | 2016-08-01 | 34,500 | 18,750 | S/L | 5.0000 | 2,075 | 2,075 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2016 KIA SEDONA VAN | 34,500 | 20,825 | 13,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,133 | 2,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 8,418 | 8,418 | ||
| BANK CHARGES | 18 | 18 | ||
| CLEANING AND JANITORIAL | 4,540 | 4,540 | ||
| CONTRACT SERVICES | 24,390 | 24,390 | ||
| FIELD TRIPS AND ACTIVITIES | 909 | 909 | ||
| FOOD AND SUPPLIES | 21,194 | 21,194 | ||
| INSURANCE - LIABILITY | 20,828 | 20,828 | ||
| INSURANCE - D&O | 896 | 896 | ||
| INSURANCE - WORKERS COMP | 10,458 | 10,458 | ||
| MAINTENANCE AND REPAIRS | 25,200 | 25,200 | ||
| OFFICE EXPENSE | 1,559 | 1,559 | ||
| POSTAGE | 47 | 47 | ||
| RECRUITING AND HIRING | 104 | 104 | ||
| SUPPLIES | 1,209 | 1,209 | ||
| TEAM RECOGNITION | 5,090 | 5,090 | ||
| TEAM TRAINING | 801 | 801 | ||
| UTILITIES | 15,669 | 15,669 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD | 54,751 | 54,751 | |
| MEDICARE MED-WAIVER REVENUE | 154,839 | 154,839 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAY - SBA PPP | 65,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 8,988 | 8,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 914 | 914 | ||
| PAYROLL TAXES | 18,594 | 18,594 |