| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 17,424 | 8,712 | 0 | 8,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FDIC VARIABLE RATE DEPOSIT HELD AT KEY BANK | FMV | 59,570 | 59,570 |
| GEORGE PUTNAM BALANCED FUND CLASS | FMV | 49,399 | 49,399 |
| VANGUARD FEDERAL MONEY MARKET FUND | FMV | 150,032 | 150,032 |
| TIAA CASH DEPOSIT ACCOUNT | FMV | 141,729 | 141,729 |
| COHEN & STEERS REAL ESTATE SECURITIES FUND | FMV | 24,193 | 24,193 |
| DELAWARE SMALL CAP VALUE FUND | FMV | 43,566 | 43,566 |
| ISHARES RUSSELL MID-CAP VALUE ETF | FMV | 188,878 | 188,878 |
| NATIONWIDE GENEVA MID CAP GROWTH FUND | FMV | 128,581 | 128,581 |
| TIAA-CREF LARGE-CAP GROWTH INDEX FUND | FMV | 428,834 | 428,834 |
| TIAA-CREF LARGE-CAP VALUE INDEX FUND | FMV | 362,447 | 362,447 |
| VANGUARD REAL ESTATE INDEX FUND | FMV | 23,966 | 23,966 |
| WASATCH SMALL CAP GROWTH FUND | FMV | 47,525 | 47,525 |
| DFA INTERNATIONAL SMALL CAP VALUE PORTFOLIO | FMV | 96,693 | 96,693 |
| HARDING LOEVNER INSTITUTIONAL EMERGING MARKETS | FMV | 86,293 | 86,293 |
| ISHARES CORE MSCI EAFE ETF | FMV | 481,005 | 481,005 |
| MFS INTERNATIONAL NEW DISCOVERY FUND | FMV | 92,683 | 92,683 |
| APPLE INC | FMV | 9,255 | 9,255 |
| AT&T INC | FMV | 11,243 | 11,243 |
| BANK OF AMERICA CORP | FMV | 9,166 | 9,166 |
| BARCLAYS PLC | FMV | 9,064 | 9,064 |
| BLACKROCK INC | FMV | 8,379 | 8,379 |
| BORGWARNER INC | FMV | 8,626 | 8,626 |
| BP CAPITAL MARKETS AMERICA INC | FMV | 9,060 | 9,060 |
| BRISTOL-MYERS SQUIBB CO | FMV | 9,014 | 9,014 |
| CITIGROUP INC | FMV | 9,278 | 9,278 |
| CVS HEALTH CORP | FMV | 12,052 | 12,052 |
| FEDERAL HOME LOAN MORTGAGE CORP .375% 05 MAY 2023 | FMV | 13,070 | 13,070 |
| FEDERAL HOME LOAN MORTGAGE CORP .375% 21 JUL 2025 | FMV | 8,999 | 8,999 |
| FEDERAL HOME LOAN MORTGAGE CORP .375% 23 SEPT 2025 | FMV | 8,986 | 8,986 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION .25% | FMV | 10,015 | 10,015 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION .375% | FMV | 9,988 | 9,988 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION .75% | FMV | 11,026 | 11,026 |
| GOLDMAN SACHS GROUP INC | FMV | 9,042 | 9,042 |
| HONEYWELL INTERNATIONAL INC | FMV | 9,012 | 9,012 |
| HSBC HOLDINGS | FMV | 9,215 | 9,215 |
| LOWE'S COS INC | FMV | 9,053 | 9,053 |
| MERCK & CO INC | FMV | 9,081 | 9,081 |
| MORGAN STANLEY FLOATING | FMV | 9,028 | 9,028 |
| ROYAL BANK OF CANADA | FMV | 9,196 | 9,196 |
| SHELL INTERNATIONAL FINANCE BV | FMV | 8,430 | 8,430 |
| TENNESEE VALLEY AUTHORITY | FMV | 9,129 | 9,129 |
| TOYOTA MOTOR CREDIT CORP | FMV | 8,393 | 8,393 |
| UNITED STATES TREASURY NOTE/BOND 1.375% | FMV | 17,570 | 17,570 |
| UNITED STATES TREASURY NOTE/BOND 1.5% | FMV | 19,046 | 19,046 |
| UNITED STATES TREASURY NOTE/BOND 1.75% | FMV | 17,646 | 17,646 |
| UNITED STATES TREASURY NOTE/BOND 1.875% | FMV | 17,394 | 17,394 |
| UNITED STATES TREASURY NOTE/BOND 2.125% | FMV | 19,753 | 19,753 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 15 FEB 2027 | FMV | 8,843 | 8,843 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 15 NOV 2025 | FMV | 18,566 | 18,566 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 15 NOV 2027 | FMV | 13,324 | 13,324 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 31 JUL 2021 | FMV | 8,098 | 8,098 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 31 OCT 2024 | FMV | 18,302 | 18,302 |
| VERIZON COMMUNICATIONS INC | FMV | 9,097 | 9,097 |
| WELLS FARGO & CO | FMV | 8,420 | 8,420 |
| ACCRUED INTEREST | FMV | 1,363 | 1,363 |
| CFEC ACCOUNT FUND | FMV | 2,586,622 | 2,586,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 22 | 0 | 0 | 22 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Charitable Remainder Unit Trust | 1,351,706 | 1,543,870 | 1,543,870 |
| Elkhart Co Community Foundation | 134,270 | 1,602,920 | 1,602,920 |
| Description | Amount |
|---|---|
| Accrual to Cash Adjustment | 2,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Museum Restoration | 147 | 0 | 0 | 147 |
| Repairs & Maintenance | 60,893 | 0 | 0 | 60,893 |
| Miscellaneous | 24,405 | 0 | 0 | 24,405 |
| Advertising and Promotions | 6,169 | 0 | 0 | 6,169 |
| Insurance | 38,850 | 0 | 0 | 38,850 |
| Program Expenses | 10,604 | 0 | 10,604 | 0 |
| Office Supplies | 12,337 | 0 | 0 | 12,337 |
| Dues and Subscriptions | 2,782 | 0 | 0 | 2,782 |
| Bank Fees | 558 | 0 | 0 | 558 |
| Workers Compensations | 1,607 | 0 | 0 | 1,607 |
| Dishonesty and Employee Prac Liability | 3,292 | 0 | 0 | 3,292 |
| Special Projects | 13,716 | 0 | 0 | 13,716 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraising | 1,620 | 1,620 | |
| Ruthmere Museum Tours | 7,108 | 7,108 | |
| Programs/Concerts | 1,903 | 1,903 | |
| Weddings | 2,590 | 2,590 | |
| Gift Shop | 2,453 | 2,453 | |
| Membership Dues and Assessments | 52,435 | 52,435 |
| Description | Amount |
|---|---|
| other adjustments on investments | 10,031 |
| Change in CRUT Value | 192,165 |
| Unrealized Gain | 1,101,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 25,554 | 7,873 | 0 | 17,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 92,109 | 0 | 0 | 92,109 |