| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434VBA7 ISHARES IBONDS DEC 2 | ||
| 46434VBK5 ISHARES IBONDS DEC 2 | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | ||
| 637432NF8 NATIONAL RURAL MTN | ||
| 46434VAX8 ISHARES IBONDS DEC 2 | ||
| 67065Q855 NUVEEN ALL AMERICAN | 85,275 | 86,477 |
| 48132C5V1 JPM 24M MXEF 2X LBR | 13,000 | 15,724 |
| 48132C5U3 JPM 24M SPX 1.5X LBR | 13,000 | 14,802 |
| 48132C5R0 JPM 24M MXEA 2X LBR | 13,000 | 15,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 247361702 DELTA AIR LINES INC | ||
| 00206R102 ATT INC | ||
| 56585A102 MARATHON PETROLEUM C | 6,112 | 6,956 |
| 037833100 APPLE INC | 3,204 | 8,939 |
| 559222401 MAGNA INTL INC CL | ||
| 097023105 BOEING CO | ||
| 91324P102 UNITED HEALTH GROUP | 1,140 | 3,589 |
| 46625H100 J P MORGAN CHASE CO | 2,205 | 4,768 |
| 17275R102 CISCO SYSTEMS INC | 4,177 | 4,480 |
| 438516106 HONEYWELL INTERNATIO | 2,728 | 5,353 |
| H1467J104 CHUBB LTD | 2,056 | 3,260 |
| 437076102 HOME DEPOT INC | 3,068 | 4,855 |
| 57636Q104 MASTERCARD INC | 1,251 | 5,349 |
| 88579Y101 3M CO | 2,258 | 2,760 |
| 931142103 WAL MART STORES INC | 3,327 | 5,037 |
| 594918104 MICROSOFT CORP | 2,956 | 14,122 |
| 060505104 BANK OF AMERICA CORP | 4,014 | 6,404 |
| 375558103 GILEAD SCIENCES INC | 4,641 | 4,316 |
| 958102105 WESTERN DIGITAL CORP | 2,981 | 3,108 |
| 440452100 HORMEL FOODS CORP | ||
| 02079K305 ALPHABET INC CL A | 2,887 | 7,061 |
| 055622104 BP PLC SPONS A D R | ||
| G1151C101 ACCENTURE PLC CL A | 4,235 | 4,929 |
| 344849104 FOOT LOCKER INC | ||
| 20030N101 COMCAST CORP CL A | 5,027 | 7,075 |
| 92826C839 VISA INC | 2,589 | 5,372 |
| 882508104 TEXAS INSTRUMENTS IN | 4,094 | 5,054 |
| 023135106 AMAZON.COM INC | 4,774 | 13,870 |
| N59465109 MYLAN NV | ||
| 458140100 INTEL CORP | 1,475 | 1,438 |
| 03027X100 AMERICAN TOWER CORP | 8,327 | 8,407 |
| 57772K101 MAXIM INTEGRATED PRO | ||
| 09247X101 BLACKROCK INC | 4,549 | 5,735 |
| 012653101 ALBEMARLE CORP | 2,303 | 5,213 |
| 464288877 ISHARES MSCI EAFE VA | 14,841 | 15,723 |
| 808524847 SCHWAB US REIT ETF | 20,727 | 20,996 |
| 464287473 ISHARES RUSSELL MIDC | 20,536 | 26,097 |
| 808513105 SCHWAB CHARLES CORP | 5,054 | 6,195 |
| N53745100 LYONDELLBASELL INDUS | 844 | 1,037 |
| 002824100 ABBOTT LABORATORIES | 2,825 | 3,843 |
| 024524217 AMERICAN BEACON STEP | 19,904 | 28,626 |
| 92343V104 VERIZON COMMUNICATIO | 1,341 | 1,271 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 44,612 | 58,042 |
| 12572Q105 CME GROUP INC | 1,621 | 1,616 |
| 620076307 MOTOROLA SOLUTIONS I | 1,615 | 1,883 |
| 031162100 AMGEN INC | 2,379 | 3,115 |
| 127097103 CABOT OIL GAS CORP C | 1,106 | 1,200 |
| 87612E106 TARGET CORP | 2,529 | 2,694 |
| 855244109 STARBUCKS CORP | 2,024 | 2,175 |
| 98419M100 XYLEM INC | 3,086 | 4,205 |
| 717081103 PFIZER INC | 5,422 | 6,029 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN3099 VARIOUS MINERAL INTE | AT COST | 1 | 204 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,049 | 33,142 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,188 | 21,880 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,058 | 29,200 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 26,000 | 26,495 |
| 31638R204 FIDELITY INTERMEDIAT | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 25,604 | 26,724 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 31638R683 FIDELITY ADVISOR INT | AT COST | 64,672 | 65,066 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,402 | 20,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG ROYALTY EXPENSE | 123 | 123 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 248 | 248 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |