| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 491,167 | 527,475 |
| 54401E143 LORD ABBETT SHRT DUR | 473,346 | 481,330 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 464287432 ISHARES 20+ YEAR TRE | 383,754 | 383,442 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937603 VANGUARD TOT BD MKT | 240,118 | 264,973 |
| 54401E218 LORD ABBETT HIGH YIE | 735,680 | 852,382 |
| 74440Y884 PGIM HIGH YIELD-Q | 201,255 | 237,455 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,012,714 | 1,013,322 |
| 83002G884 SIX CIRCLES CREDIT O | 541,922 | 551,570 |
| 92206C771 VANGUARD MORTGAGE-BA | 263,051 | 262,348 |
| 92206C870 VANGUARD INT-TERM CO | 264,962 | 267,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 9,211 | 15,351 |
| 110122108 BRISTOL-MYERS SQUIBB | 17,491 | 19,167 |
| 172967424 CITIGROUP INC | 15,271 | 21,951 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 2,095 | 16,468 |
| 438516106 HONEYWELL INTERNATIO | 7,229 | 35,521 |
| 464287465 ISHARES MSCI EAFE ET | 1,620,011 | 2,121,312 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 16,478 | 29,885 |
| 548661107 LOWE'S COS INC | 6,156 | 25,842 |
| 594918104 MICROSOFT CORP | 12,000 | 119,217 |
| 609207105 MONDELEZ INTERNATION | 8,022 | 16,722 |
| 617446448 MORGAN STANLEY | 12,033 | 33,237 |
| 666807102 NORTHROP GRUMMAN COR | 27,088 | 29,253 |
| 713448108 PEPSICO INC | 15,330 | 23,431 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 15,461 | 15,261 |
| 854502101 STANLEY BLACK & DECK | 11,979 | 19,820 |
| 882508104 TEXAS INSTRUMENTS IN | 16,942 | 38,078 |
| 907818108 UNION PACIFIC CORP | 13,098 | 26,236 |
| 949746101 WELLS FARGO & CO | 12,586 | 12,796 |
| 988498101 YUM] BRANDS INC | 17,201 | 20,735 |
| 00724F101 ADOBE INC. | ||
| 0075W0759 EDGEWOOD GROWTH FUND | 127,030 | 577,886 |
| 02079K107 ALPHABET INC-CL C | 16,727 | 63,068 |
| 02079K305 ALPHABET INC-CL A | 6,933 | 26,290 |
| 09062X103 BIOGEN INC | 5,656 | 4,652 |
| 16119P108 CHARTER COMMUNICATIO | 14,184 | 35,062 |
| 20030N101 COMCAST CORP-CLASS A | 5,733 | 17,868 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 16,619 | 34,691 |
| 31620M106 FIDELITY NATIONAL IN | 10,277 | 19,239 |
| 46434G822 ISHARES MSCI JAPAN E | 576,772 | 733,229 |
| 57636Q104 MASTERCARD INC - A | 2,635 | 41,762 |
| 58933Y105 MERCK & CO. INC. | 16,009 | 19,550 |
| 65339F101 NEXTERA ENERGY INC | 22,508 | 36,415 |
| 67103H107 O'REILLY AUTOMOTIVE | 12,295 | 17,650 |
| 78462F103 SPDR S&P 500 ETF TRU | 4,223,237 | 8,546,149 |
| 91324P102 UNITEDHEALTH GROUP I | 7,697 | 51,901 |
| 92532F100 VERTEX PHARMACEUTICA | 1,417 | 10,163 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 5,135 | 10,462 |
| 96208T104 WEX INC | 11,138 | 19,539 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 6,385 | 17,239 |
| 023135106 AMAZON.COM INC | 27,849 | 113,993 |
| 032654105 ANALOG DEVICES INC | 25,222 | 27,182 |
| 037833100 APPLE INC | 2,596 | 109,337 |
| 060505104 BANK OF AMERICA CORP | 4,995 | 20,975 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 552746349 MFS INTL INTRINSIC V | 128,735 | 282,896 |
| 655844108 NORFOLK SOUTHERN COR | 19,238 | 31,127 |
| 67066G104 NVIDIA CORP | 6,530 | 18,799 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 20,896 | 28,353 |
| 025816109 AMERICAN EXPRESS CO | 21,301 | 22,368 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 13,695 | 16,617 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 1,341,060 | 1,712,392 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 669,417 | 761,355 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 12,866 | 18,926 |
| 70450Y103 PAYPAL HOLDINGS INC | 22,289 | 54,569 |
| 79466L302 SALESFORCE.COM INC | 9,806 | 17,357 |
| 83002G306 SIX CIRCLES US UNCON | 2,138,625 | 2,995,052 |
| 83002G405 SIX CIRCLES INTL UNC | 1,762,578 | 1,910,744 |
| G5494J103 LINDE PLC | 26,957 | 41,108 |
| 00287Y109 ABBVIE INC | 21,500 | 29,573 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 25,564 | 32,450 |
| 580135101 MCDONALD'S CORP | 9,854 | 10,514 |
| 742718109 PROCTER & GAMBLE CO/ | 13,022 | 16,975 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 26,269 | 36,572 |
| 007903107 ADVANCED MICRO DEVIC | 15,592 | 16,691 |
| 031100100 AMETEK INC | 12,002 | 14,513 |
| 09857L108 BOOKING HOLDINGS INC | 22,134 | 28,955 |
| 461202103 INTUIT INC | 13,775 | 18,613 |
| 46434G103 ISHARES CORE MSCI EM | 556,599 | 624,060 |
| 46641Q688 JPM BTABLDRS DEV ASI | 252,791 | 326,506 |
| 46641Q720 JPMORGAN BETABUILDER | 268,053 | 316,104 |
| 512807108 LAM RESEARCH CORP | 18,717 | 21,724 |
| 518439104 ESTEE LAUDER COMPANI | 8,479 | 9,317 |
| 693506107 PPG INDUSTRIES INC | 16,281 | 17,306 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,899 | 17,305 |
| 883556102 THERMO FISHER SCIENT | 22,671 | 30,741 |
| N07059210 ASML HOLDING NV-NY R | 11,772 | 19,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 483,954 | 460,664 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 247,325 | 251,134 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 246,380 | 273,145 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 252,548 | 259,642 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 43,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 42,432 |
| COST BASIS ADJUSTMENT | 127 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL ESTIMATES - INCOME | 10,332 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 13,484 | 13,484 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 854 | 854 | 0 |