| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 840 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CORE BOND SELECT SHARES (WOBDX) | 7,171 | 7,537 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL (VFIDX) | 10,035 | 10,522 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL (VFSUX) | 44,056 | 45,183 |
| PIMCO ALL ASSET FUND CLASS D (PASAX) | 8,608 | 9,136 |
| PGIM SHORT-TERM CORP BOND CL Z (PIFZX) | 7,933 | 8,193 |
| FIDELITY ADVISOR STRATEGIC INCOME Z (FIWDX) | 4,680 | 4,767 |
| FIDELITY ADVISOR HIGH INCOME FUND CL Z (FGUMX) | 4,348 | 4,306 |
| PIONEER STRATEGIC INCOME FD CL Y (STRYX) | 4,758 | 4,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GROWTH COMPANY (FDGRX) | 5,479 | 17,297 |
| ARTISTAN INTL VALUE FUND INV CL (APDKX) | 8,987 | 10,332 |
| SEAFARER OVERSEAS GROWTH & INCOME (SFGIX) | 5,859 | 7,824 |
| AMERICAN BEACON LARGE CAP VALUE Y CL (ABLYX) | 6,475 | 5,782 |
| LAZARD GLOBAL LISTED INFRASTRUCTR INSTL (GLIFX) | 5,418 | 5,668 |
| LAZARD EMERGING MKTS EQUITY INSTITUTIONAL (LZEMX) | 9,211 | 11,386 |
| T ROWE PRICE GROWTH STOCK (PRGFX) | 5,817 | 10,099 |
| T ROWE PRICE VALUE (TRVLX) | 11,750 | 13,340 |
| DWS GLOBAL INFRASTRU FD | 4,448 | 4,757 |
| OAKMARK INTL ADVISOR FUND (OAYEX) | 6,184 | 7,455 |
| OAKMARK INTL ADVISOR FUND (OAYIX) | 12,180 | 13,541 |
| MFS INSTITUTIONAL INTL EQUITY | 8,593 | 10,176 |
| CULLEN EMERGING MRKT HIGH DIVIDEND (CEMFX) | 5,707 | 6,884 |
| JP MORGAN HEDGED EQUITY CLASS I (JHEQX) | 5,812 | 6,358 |
| AKRE FOCUS FUND INSTL (AKRIX) | 5,015 | 5,733 |
| WASATCH INTERNATL GROWTH FUND INSTL CL (WIIGX) | 5,598 | 6,117 |
| WELLS FARGO EMERG MRKTS EQ INSTL | 6,511 | 7,796 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP ETF (IJH) | AT COST | 2,259 | 3,535 |
| ISHARES S&P MID CAP 400 GROWTH ETF (IJK) | AT COST | 2,693 | 4,743 |
| ISHARES S&P MIDCAP 400 VALUE ETF (IJJ) | AT COST | 3,934 | 5,270 |
| ISHARES CORE S&P SMALL-CAP ETF (IJR) | AT COST | 2,750 | 4,401 |
| VANGUARD REAL ESTATE ETF (VNQ) | AT COST | 3,248 | 3,418 |
| TIMING DIFFERENCE | AT COST | 332 | 332 |
| ISHARES S & P 500 (IVV) | AT COST | 7,895 | 10,268 |
| SPDR DOW JONES GLOBAL REAL ESTATE (RWO) | AT COST | 5,244 | 4,789 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 100 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,767 | 1,767 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 92 | 92 | 0 | |
| FOREIGN TAXES | 110 | 110 | 0 |