| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION/REVIEW | 675 | 675 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA INC - 5.400% - 04/15/202 | 40,222 | 38,027 |
| BUNGE LTD - 4.350% - 03/15/202 | 51,411 | 55,157 |
| BUNGE LTD FIN CORP NOTE CALL M | 48,270 | 51,909 |
| CARPENTER TECHNOLOGYCORP NOTE | 50,455 | 52,361 |
| CHARTER COMM - 4.500% - 02/01/ | 104,241 | 110,919 |
| CONSTELLATION BRANDS INC - 4.2 | 51,959 | 54,502 |
| EVERSOURCE ENERGY NOTE CALL MA | 100,128 | 100,240 |
| HSBC HOLDINGS PLC - 4.000% - 0 | 104,561 | 104,510 |
| KINDER MORGAN ENERGY - 4.250% | 102,071 | 111,681 |
| MCCORMICK & CO - 2.700% - 08/1 | 51,196 | 51,763 |
| PLAINS ALL AMERN PIPELINE L P | 100,342 | 102,968 |
| WESTLAKE CHEM CORP - 3.600% - | 50,012 | 51,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 58,687 | 109,490 |
| ADOBE SYSTEMS, INC | 73,449 | 150,036 |
| AMAZON COM | 77,336 | 325,693 |
| AMPHENOL CORPORATION | 50,789 | 67,085 |
| APPLE INC | 87,795 | 212,304 |
| BECTON DICKINSON & CO | 68,914 | 75,066 |
| BERKSHIRE HATHAWAY INC. CLASS | 133,398 | 162,309 |
| CONSTELLATION BRANDS INC | 151,742 | 175,240 |
| DANAHER CORP | 83,211 | 177,712 |
| ENBRIDGE INC | 106,181 | 103,104 |
| EVERSOURCE ENERGYINC | 118,128 | 117,308 |
| HOME DEPOT INC | 67,772 | 106,248 |
| IQVIA HOLDINGS INC | 85,142 | 104,277 |
| JP MORGAN CHASE | 107,760 | 127,070 |
| L'OREAL ADR | 86,765 | 137,070 |
| MASTERCARD INC | 99,698 | 178,470 |
| MCDONALD'S CORP | 75,791 | 85,832 |
| MERCURY COMPUTER SYSTEMS | 50,537 | 56,270 |
| MONDELEZ INTERNATIONAL INC | 61,248 | 87,705 |
| NESTLE S.A | 39,505 | 58,900 |
| NEXTERA ENERGY, INC | 54,185 | 55,394 |
| NIKE INC-CL B | 77,076 | 141,470 |
| PROCTER GAMBLE CO | 92,746 | 111,312 |
| RBC BEARINGS INCORPORATED | 64,630 | 89,520 |
| SALESFORCE.COM | 53,450 | 52,295 |
| SANOFI-AVENTIS SPONSORED ADR | 65,666 | 97,180 |
| SS&C TECHNOLOGIES INC | 82,784 | 116,036 |
| STARBUCKS CORP COM | 156,690 | 320,940 |
| TC ENERGY CORPORATION | 97,717 | 92,434 |
| THE COCA-COLA CO | 37,145 | 54,840 |
| UNITEDHEALTH GROUP INC | 71,259 | 105,204 |
| WALT DISNEY HOLDINGS CO | 85,169 | 144,944 |
| ZOETIS INC | 58,608 | 82,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 462 | 462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,670 | 26,670 | ||
| Administrative Set-Up Fee | 350 | 350 | ||
| Bank Charges | 264 | 264 | ||
| Postage/Delivery Service | 6 | 6 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 23,852 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CHANGE ASSEMBLY | 100,000 | 100,000 | 2015-01 | 2022-01 | PRINCIPAL & INTEREST UPON MATURITY | 3 % | NONE | INVESTMENT | |||
| CHANGE ASSEMBLY TRANCHE II | 40,000 | 40,000 | 2015-06 | 2022-01 | INTEREST UPON MATURITY | 3 % | NONE | INVESTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 40,753 | 40,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 500 | |||
| Foreign Tax Paid | 3,302 | 3,302 |