| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-05-27 | 2,045 | 2,045 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-12 | 1,689 | 1,689 | 200DB | 5.000000000000 | 0 | 0 | ||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 5,920 | 200DB | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2011-06-22 | 3,877 | 3,877 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2012-04-17 | 3,610 | 3,610 | 200DB | 5.000000000000 | 0 | 0 | ||
| PC LAPTOPS | 2014-02-26 | 3,208 | 3,208 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-09-12 | 2,646 | 2,646 | SL | 5.000000000000 | 0 | 0 | ||
| PC LAPTOPS | 2018-07-31 | 6,814 | 3,543 | SL | 5.000000000000 | 1,308 | 1,308 | ||
| PC LAPTOPS | 2018-09-30 | 4,369 | 2,272 | SL | 5.000000000000 | 839 | 839 | ||
| EQUIPMENT | 2020-10-01 | 8,558 | SL | 5.000000000000 | 856 | 856 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CORPORATE BOND | 23,548 | 24,994 |
| IVY HIGH INCOME | 47,150 | 42,093 |
| ISHARES SELECT | 11,379 | 11,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC COM | 17,288 | 30,941 |
| COCA COLA - MERRILL LYNCH 7999 | 416,918 | 646,049 |
| INTEL CORP | 146 | 194 |
| MCDONALDS CORP | 29,283 | 51,223 |
| ALPHA & OMEGA | 2,945 | 3,270 |
| INGLES MKTS INC CL A | 6,477 | 6,165 |
| LOGITECH INTERNATIONAL | 49,705 | 52,250 |
| MEDIFAST INC DELAWARE | 50,578 | 42,364 |
| MICROSOFT CORP | 34,941 | 47,630 |
| NVIDIA | 103,501 | 106,786 |
| WILLIAMS SONOMA INC | 17,317 | 17,920 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,045 | 2,045 | 0 | 0 |
| COMPUTER | 1,689 | 1,689 | 0 | 0 |
| GRANT SOFTWARE | 5,920 | 5,920 | 0 | 0 |
| LAPTOP | 3,877 | 3,877 | 0 | 0 |
| COMPUTER | 3,610 | 3,610 | 0 | 0 |
| PC LAPTOPS | 3,208 | 3,208 | 0 | 0 |
| COMPUTER | 2,646 | 2,646 | 0 | 0 |
| PC LAPTOPS | 6,814 | 4,851 | 1,963 | 1,963 |
| PC LAPTOPS | 4,369 | 3,111 | 1,258 | 1,258 |
| EQUIPMENT | 8,558 | 856 | 7,702 | 7,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCIPTIONS | 2,787 | 0 | 2,787 | |
| BROKER/BANK FEES | 336 | 336 | 0 | |
| MISCELLANEOUS | 859 | 0 | 859 | |
| SOFTWARE | 4,158 | 0 | 4,158 | |
| CONFERENCE REGISTRATIONS | 6,200 | 0 | 6,200 | |
| OFFICE EXPENSE | 77 | 0 | 77 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,028 | 2,142 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 5,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL AND LEGAL FEES | 22,250 | 22,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,625 | 1,553 | 11,072 | |
| FOREIGN TAX | 37 | 37 | 0 | |
| FEDERAL INCOME TAX | 1,372 | 0 | 0 |