| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ExxonMobil Corp | 27,070 | 21,764 |
| Union Pacific Corp | 47,856 | 676,715 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 2R Larissa | 25,200 | 0 | 25,200 | |
| 13.145 acres Cherokee County | 253,900 | 0 | 253,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 835,078 | 838,439 | 1,073,052 |
| Utility deposit | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 603 | 603 | 603 | |
| Royalty expense | 77 | 77 | 77 | |
| Insurance | 709 | 709 | 709 | |
| Bank charges | 64 | 64 | 64 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 320 | 320 | 320 |
| Partnership income | 8,361 | 8,361 | 8,361 |
| Description | Amount |
|---|---|
| Net capital gain on sale of stock | 156,237 |
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 669 | 667 |
| N/P-1895 Mngt Co | 3,436 | 11,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,754 | 2,754 | 2,754 | |
| Property taxes | 1,234 | 1,234 | 1,234 | |
| Taxes-other | 2,451 | 2,451 | 2,451 |