| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 17,075 | 0 | 0 | 16,260 |
| FINANCIAL APPRAISAL | 8,500 | 0 | 0 | 2,000 |
| PAYROLL PROCESSING | 3,254 | 0 | 0 | 3,254 |
| TAX ACCOUNTING SERVICES | 9,100 | 2,000 | 0 | 6,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BONDS PER ATTACHED STMT | 6,039,325 | 6,039,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERVAC LLC | 39,438,326 | 39,438,326 |
| UBS EQUITIES PER ATTACHED STMT | 8,134,405 | 8,134,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS OTHER INVESTMENTS PER ATTCHED STMT | FMV | 1,171,283 | 1,171,283 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 149,211 | 110,311 | 38,900 | 86,000 |
| Machinery and Equipment | 306,001 | 202,530 | 103,471 | 84,000 |
| Buildings | 1,445,497 | 722,749 | 722,748 | 7,420,000 |
| Improvements | 2,794,273 | 832,511 | 1,961,762 | |
| Land | 680,967 | 680,967 | ||
| Miscellaneous | 208,075 | 26,872 | 181,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,830 | 0 | 0 | 11,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 29,736 | 40,632 | 40,632 |
| Rounding | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTHOR FEES | 57,405 | 57,405 | ||
| DUES & SUBSCRIPTIONS | 19,675 | 24,358 | ||
| INVESTMENT ADVISOR FEES | 67,224 | 67,224 | ||
| MARKETING & PROMOTION | 19,751 | 19,751 | ||
| OFFICE EXPENSE | 35,763 | 136 | 35,627 | |
| TAX ON INVESTMENT INCOME | 9,705 | 9,705 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 14,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE AND EVENT SUPPORT | 69,357 | 0 | 0 | 72,237 |
| TRAINER AND SPEAKER FEES | 27,000 | 0 | 0 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & RELATED TAXES | 64,038 | 1,257 | 62,781 | |
| REAL ESTATE | 90,393 | 92,003 |