| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 16,121 | 0 | 16,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 57,070 | 82,975 |
| Alphabet Inc Cl A | 9,325 | 120,029 |
| Amazon Com Inc | 74,370 | 270,459 |
| Amgen Inc | 57,313 | 67,579 |
| Apple Inc | 3,250 | 334,171 |
| At T Inc | 86,462 | 84,053 |
| Bank of America Corp | 31,332 | 106,472 |
| Blackrock Inc | 45,761 | 90,942 |
| Cisco Systems Inc | 47,754 | 99,682 |
| Cme Group Inc | 58,279 | 59,385 |
| Columbia Dividend Inc Fund Instl | 669,573 | 826,575 |
| Comcast Corp Class A | 59,248 | 75,690 |
| Costco Whsl Corp | 36,982 | 86,697 |
| Ecolab Inc | 41,597 | 48,858 |
| Electronic Arts Inc | 10,877 | 16,908 |
| Facebook Inc Class A | 52,155 | 123,205 |
| Gilead Sciences Inc | 46,624 | 45,698 |
| Home Depot Inc | 63,725 | 78,328 |
| Honeywell International Inc | 81,083 | 113,973 |
| Intel Corp | 3,438 | 43,953 |
| Ishares Core S P 500 Etf | 378,937 | 529,464 |
| Ishares Russell 1000 Growth | 244,289 | 356,623 |
| J P Morgan Chase Co | 32,809 | 144,581 |
| Johnson Johnson | 21,250 | 81,202 |
| Marathon Petroleum Corp | 83,339 | 102,619 |
| Mastercard Inc | 10,620 | 178,040 |
| McDonalds Corp | 9,724 | 43,203 |
| Microsoft Corp | 3,335 | 318,503 |
| Nike Inc | 6,121 | 38,858 |
| Paypal Holdings Inc | 40,079 | 75,015 |
| Pepsico Inc | 22,505 | 75,540 |
| Pfizer Inc | 52,156 | 75,174 |
| Roper Inds Inc | 58,774 | 68,305 |
| Salesforce Com Inc | 97,172 | 110,554 |
| Schwab Charles Corp | 49,957 | 121,229 |
| Starbucks Corp | 6,147 | 43,850 |
| Target Corp | 37,908 | 74,406 |
| Texas Instruments Inc | 39,907 | 63,540 |
| Unitedhealth Group Inc | 37,345 | 74,576 |
| Vanguard Growth Index Fund | 253,050 | 358,627 |
| Walmart Inc | 17,686 | 74,712 |
| Walt Disney Co The | 5,337 | 33,670 |
| 3M Co | 51,436 | 102,907 |
| Albemarle Corp | 27,493 | 72,313 |
| Cabot Oil Gas Corp Cl A | 44,069 | 39,541 |
| Ishares Russell Mid Cap | 1,016,655 | 1,366,044 |
| Ishares Russell Mid Cap Value | 263,631 | 316,711 |
| Stephens Mid Cap Growth R5 | 557,756 | 712,851 |
| Teladoc Inc | 70,409 | 58,427 |
| Vanguard Midcap Value Index Admiral | 310,347 | 389,307 |
| Ishares Russell 2000 | 658,385 | 842,888 |
| Chubb Ltd | 24,660 | 44,099 |
| Clearbridge International Growth | 469,826 | 552,450 |
| Ishares Core Msci Eafe | 597,940 | 748,525 |
| Ishares Msci Eafe Value | 475,743 | 508,729 |
| Linde Plc | 30,820 | 32,872 |
| Medtronic Plc | 41,139 | 72,791 |
| Ishares Core Msci Emerging Mkts | 786,749 | 930,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Real Estate & Other Assets | 18,583,474 | ||
| American Tower Corp | 55,075 | 115,920 | |
| Ishares Core US Reit | 182,087 | 190,867 | |
| Nuveen Real Estate Secs I | 139,692 | 185,402 | |
| Schwab US Reit | 163,059 | 181,156 | |
| Collectible Good - American Indian Art | 303,278 | 535,675 | |
| Collectible Good - Furniture and Decorations | 557,319 | 588,415 | |
| Collectible Good - Paintings and Watercolors | 1,815,142 | 4,816,200 | |
| Collectible Good - Photogravures Prints and Books | 442,956 | 37,500 | |
| Collectible Good - Silver and Silver Plate | 283,951 | 498,510 | |
| Bair Ranch Foundation | 14,486,187 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,341 | 0 | 3,341 | |
| Other Museum Expenses | 1,093 | 0 | 1,093 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Admissions & Memberships | 5,045 | 5,045 | |
| Gift Shop Sales | 3,827 | 3,827 | 3,827 |
| Royalty Income | 70 | 70 | 70 |
| Other Income | 16,485 | 16,485 | 16,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee Fees - US Bank | 212,985 | 53,286 | 159,699 | |
| Trustee Fees - Moulton Bellingham | 6,150 | 1,438 | 4,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 3,855 | 3,855 | 0 | |
| Payroll Taxes | 118,215 | 0 | 118,215 | |
| Federal Excise Tax | 13,376 | 0 | 0 |