| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 0 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON | 10,685 | 10,307 |
| JOHNSON & JOHNSON | 13,053 | 32,546 |
| PROCTER & GAMBLE | 9,021 | 26,858 |
| APPLE | 23,628 | 241,886 |
| VISA | 10,848 | 93,424 |
| ISHARES S&P MIDCAP 400 | 53,934 | 152,186 |
| VANGUARD MID CAP ETF | 56,335 | 220,429 |
| VANGUARD SMALL CAP ETF | 29,173 | 120,145 |
| VANGUARD WORLD MEGA CAP | 55,420 | 192,918 |
| COLUMBIA DIVD INC FD | 218,758 | 358,062 |
| INVESCO OPPENHEIMER DEV MKT | 43,412 | 70,947 |
| HOME DEPOT | 9,099 | 48,551 |
| VANGUARD INDEX GRW IDX SIGNAL | 82,368 | 189,905 |
| MFS SERS TR X INTL VALUE | 156,835 | 206,659 |
| PRIMECAP ODYSSEY | 40,578 | 61,896 |
| AMGEN INC | 15,336 | 23,964 |
| BROWN CAP MGT SMALL CO | 11,418 | 20,491 |
| VANGUARD FTSE DEV MKTS | 102,789 | 127,031 |
| VERIZON | 15,056 | 17,714 |
| VANGUARD MID CAP VALUE | 77,990 | 88,088 |
| RAYTHEON | 17,654 | 24,972 |
| JANUS HENDERSON ENTERPRISE | 30,000 | 36,720 |
| CORTEVA | 1,777 | 5,510 |
| BLACKSTONE GROUP | 13,792 | 26,793 |
| WHEATON PRECIOUS METALS | 20,086 | 23,759 |
| MICROSOFT | 51,773 | 50,436 |
| VANGUARD INTL VALUE FUND | 150,000 | 151,867 |
| DRIEHAUS EMERGING MKTS | 50,000 | 55,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,982 | 15,982 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 65 | 65 | 0 |