| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND MONTHLY BOOKKEEPING | 10,500 | 2,625 | 2,625 | 7,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 81,459 | 79,337 | 1,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T CORP | 4,989 | 2,119 |
| APPLIED MATERIALS INC. | ||
| ARCHER DANIELS MIDLAND | 10,985 | 14,250 |
| AUTOMATIC DATA PROCESSING INC. | 12,813 | 94,235 |
| CISCO SYS INC. | 2,198 | 12,923 |
| DISCOVER FINANCIAL SERVICES | 2,896 | 23,748 |
| EMERSON ELEC CO COMMON | 13,182 | 22,555 |
| FRONTIER COMMUNICATIONS CORP | 6,814 | 3 |
| GENERAL ELECTRIC CO | 16,825 | 13,130 |
| HOME DEPOT | 25,176 | 305,250 |
| INTEL CORP | 4,578 | 16,000 |
| J P MORGAN CHASE & CO | 28,356 | 152,230 |
| JOHNSON & JOHNSON | 47,736 | 164,350 |
| KRAFT HEINZ CO | 3,108 | 6,680 |
| MEDTRONIC INC | 19,504 | 47,252 |
| MICROSOFT CORP | 12,399 | 117,885 |
| MORGAN STANLEY | 14,129 | 38,830 |
| NOKIA CORP SPONS. ADR. F | 43,677 | 2,404 |
| PAYCHEX INC. | 9,088 | 24,505 |
| PEPSICO INC | 19,819 | 70,725 |
| PFIZER INC | 29,747 | 31,846 |
| PROCTOR & GAMBLE CO. | 40,205 | 94,801 |
| UNITED PARCEL SERVICE INC | ||
| UNITEDHEALTH GROUP | 21,848 | 297,656 |
| VERIZON COMMUNICATIONS | 21,627 | 35,472 |
| VIACOM INC. | 10,959 | 7,261 |
| VIATRIS INC. | 1,703 | 1,542 |
| WABTEC CORPORATION | 385 | 396 |
| WAL-MART STORES INC | 53,625 | 135,830 |
| WALGREENS BOOTS ALLIANCE INC | 22,358 | 27,450 |
| WELLS FARGO & CO |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 1,775,395 | 113,544 | 1,661,851 | 6,960,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ASSET ALLOCATION | AT COST | 1,424,395 | 3,208,229 |
| FARMER'S GRAIN | AT COST | 6,388 | 6,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 2,234,012 | 1,046,333 | 1,187,679 | 1,195,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FOUNDER'S FURNITURE AND ARTIFACTS | 14,470 | 14,470 | 14,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM PROPERTY | ||||
| FUNGICIDE | 3,351 | 3,351 | 3,351 | |
| FERTILIZER | 31,112 | 31,112 | 31,112 | |
| LIMESTONE | 1,502 | 1,502 | 1,502 | |
| HERBICIDE | 23,921 | 23,921 | 23,921 | |
| SEED | 34,837 | 34,837 | 34,837 | |
| GRAIN STORAGE AND DRYING | 1,370 | 1,370 | 1,370 | |
| PROPERTY TAXES | 32,233 | 32,233 | 32,233 | |
| SUNDRY | 1,491 | 1,491 | 1,491 | |
| INSURANCE | 7,444 | 7,444 | 7,444 | |
| FARM MANAGEMENT FEES | 23,363 | 23,363 | 23,363 | |
| RENTAL DWELLING | ||||
| REPAIRS | ||||
| PROPERTY TAXES | ||||
| MISCELLANEOUS | ||||
| EXPENSES | ||||
| FUNDRAISING | 276 | 276 | ||
| PARK | 2,437 | 2,437 | ||
| NATURE CENTER | 69,273 | 69,273 | ||
| OTHER PROGRAM EXPENSE | 13,248 | 662 | 12,586 | |
| INSURANCE - CHARITABLE | 11,442 | 11,442 | ||
| INVESTMENT MANAGEMENT FEE | 6,065 | 6,065 | ||
| PROGRAM SUPPLIES & FEES | 11,534 | 11,534 | ||
| OIL LEASE TAXES | 166 | 166 | 166 | |
| WHITESIDE GARDEN | 20,314 | 20,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2,450 | 2,450 | 2,450 |
| PROGRAM FEES/RENT/TUITION,ETC | 15,537 | 15,537 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NATURE CENTER STORE | 272 | 97 | 175 |