| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Local CPA Firm Accounting/Tax | 7,940 | 1,191 | 0 | 6,749 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MacBook Pro | 2010-06-24 | 1,483 | 1,483 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Antique croquet set | 2000-07-01 | 17,320 | 8,555 | SL | 39.000000000000 | 449 | 0 | 0 | |
| Exhibit TJ Madison | 2001-07-01 | 5,392 | 5,392 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Leasehold improvements | 1996-12-10 | 1,651 | 1,651 | SL | 20.000000000000 | 0 | 0 | 0 | |
| Books & transcripts 2004 | 2004-06-30 | 1,792 | 1,792 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Books & transcripts 2003 | 2003-07-01 | 3,657 | 3,657 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Books & transcripts 2002 | 2001-07-01 | 2,763 | 2,763 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Library books & transcripts 2001 | 2001-07-01 | 1,907 | 1,907 | SL | 15.000000000000 | 0 | 0 | 0 | |
| Computer & printer | 2018-01-19 | 1,250 | 469 | SL | 5.000000000000 | 250 | 0 | 0 | |
| Mattress | 2018-11-18 | 1,786 | 287 | SL | 7.000000000000 | 255 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Donated | Unrelated Third Parties | 96,858 | 31,368 | Cost | 0 | 65,490 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| International Flavors & Fragrances, Inc. | 10,884 | 10,884 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Property and Equipment | 39,001 | 28,910 | 10,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT Law Firm Legal Services | 650 | 0 | 0 | 0 |
| VA Law Firm Legal Services | 1,375 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advances on Educational Script | 123,602 | 123,602 | 123,602 |
| Prepaid Documentary Cost (Net of Impairment) | 260,005 | 260,005 | 260,005 |
| Survey/Design Plans - Retreat Center | 25,184 | 25,184 | 25,184 |
| Library Acquisitions | 3,896 | 6,187 | 6,187 |
| Security Deposit | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| Unrealized losses on marketable securities | 201 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Information technology | 174 | 0 | 0 | 174 |
| Memberships & dues | 649 | 0 | 0 | 649 |
| Miscellaneous | 465 | 135 | 0 | 330 |
| Supplies | 3,064 | 0 | 0 | 3,064 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Adjust Basis of Donated Stock to Fair Value at Date of Donation | -71,139 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 945 | 1,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants Strategic Planning | 12,075 | 0 | 0 | 12,075 |
| Contractor Secretarial Services | 275 | 0 | 0 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 1,400 | 0 | 0 | 0 |