| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 960 | 480 | 0 | 480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING HALL - DOW CITY ia | 1990-01-01 | 156,718 | 151,083 | SL | 31.5 | 4,975 | 0 | 0 | |
| DUPLEX - 105 & 107 PEARL | 2001-12-31 | 159,871 | 104,884 | SL | 27.5 | 5,813 | 0 | 0 | |
| IMPROVEMENTS - DUPLEX | 2002-06-30 | 28,904 | 18,436 | SL | 27.5 | 1,051 | 0 | 0 | |
| FURNISHINGS - HALL | 2008-05-14 | 762 | 762 | M | 7 | 0 | 0 | 0 | |
| IMPROVEMENTS - HALL | 2009-10-15 | 10,178 | 10,178 | M | 5 | 0 | 0 | 0 | |
| ROOF - HALL | 2010-11-25 | 11,593 | 7,054 | SL | 15 | 773 | 0 | 0 | |
| FLOOR TILE - HALL | 2010-12-31 | 8,000 | 8,000 | M | 5 | 0 | 0 | 0 | |
| FURNACE - DUPLEX | 2017-08-26 | 3,925 | 340 | M | 27.5 | 143 | 0 | 0 | |
| TELEVISIONS | 2019-05-29 | 5,350 | 1,070 | M | 5 | 1,712 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 BZI | 0 | 0 |
| 4000 BZI | 0 | 0 |
| 14000 TRGM | 0 | 0 |
| 30706 SPLASH | 22,530 | 35,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FIRST CAPITAL | 43,739 | 43,739 | |
| INVESTMENT IN BAHIA CABO | 8,000 | 8,000 | |
| INVESTMENT IN ODYSSEY COINS | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 2,261 | 0 | 0 | 2,261 |
| Watersewer | 1,353 | 0 | 0 | 1,353 |
| Insurance | 2,185 | 0 | 0 | 2,185 |
| Repairs and maintenance | 11,642 | 0 | 0 | 11,642 |
| First Capital pass-through | 544 | 544 | 0 | 0 |
| Other | 3,502 | 2,000 | 0 | 3,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 225 | 0 | 0 | 225 |
| Name | Address |
|---|---|
| MARY BRASEL CHARITABLE REMAINDER TR |
5770 S BEECH CT GREENWOOD VILLAGE,CO80121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 3,172 | 0 | 0 | 3,172 |