| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 6,989 | 0 | 6,989 | |
| BOOKKEEPING SERVICES | 3,300 | 0 | 3,300 | |
| OTHER ACCOUNTING FEES | 4,712 | 0 | 4,712 | |
| GE TAX PREPARATION | 581 | 581 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 124 SHS VIATRIS INC | 1,175 | 2,323 |
| 166 SHS KRAFT HEINZ COMPANY | 4,419 | 5,754 |
| 500 SHS MONDELEZ INTL INC CL A | 8,685 | 29,235 |
| 500 SHS BRISTOL-MYERS SQUIBB CO | 13,484 | 31,015 |
| 500 SHS MERCK & CO | 13,530 | 40,900 |
| 500 SHS J M SMUCKER CO NEW | 21,090 | 57,800 |
| 1,000 SHS PFIZER INC | 21,434 | 36,810 |
| 1,000 SHS UNILEVER PLC | 22,130 | 60,360 |
| 500 SHS CONSOLIDATED EDISON | 23,280 | 36,135 |
| 500 SHS 3M COMPANY | 34,575 | 87,395 |
| 3,334 SHS COCA COLA COMPANY | 94,049 | 182,886 |
| 4400 SHS CISCO SYSTEMS | 98,965 | 196,900 |
| 2450 SHS APPLE INC | 103,624 | 1,300,362 |
| 3,700 SHS ORACLE CORPORATION | 103,981 | 239,402 |
| 4,485 SHS MICROSOFT CORP | 112,143 | 997,620 |
| 5,738 SHS INTEL CORP | 114,523 | 285,869 |
| 4911 SHS AT&T INC | 133,667 | 141,267 |
| 2,250 SHS PROCTER & GAMBLE | 140,977 | 313,067 |
| 1,270 SHS INTL BUSINESS MACHINES | 164,750 | 159,949 |
| 3,125 SHS WAL-MART STORES INC | 164,825 | 450,523 |
| 199,097 SHS VANGUARD GNMA | 2,177,631 | 2,244,654 |
| 214,980 SHS MCDONALDS CORP (SCHWAB) | 22,879,881 | 46,130,408 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PUPUKEA LAND | 176,366 | 0 | 176,366 | 176,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMO HARRIS BANK NTN 1% 1/25/21 05581W7H2 | AT COST | 245,000 | 245,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ADR FEES UNILEVER | 20 | 20 | 0 | |
| BOARD OF TRUSTEE MEETING | 150 | 0 | 150 | |
| OFFICE EXPENSES | 15 | 0 | 15 | |
| RENT IN TRANSIT | 8,377 | 8,377 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 FED ESTIMATES PD | 2,514 | 0 | 0 | |
| REAL ESTATE TAXES | 6,315 | 6,315 | 0 | |
| HAWAII GE TAX | 4,444 | 4,444 | 0 |