| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2007-07-02 | 138,630 | 90,436 | 150DB | 20.0000 | 6,426 | |||
| BUILDING | 2008-12-24 | 31,623 | 19,112 | 150DB | 20.0000 | 1,472 | |||
| SEPTIC | 2018-09-18 | 7,500 | 7,500 | 200DB | 7.0000 | ||||
| NEW FURNACE FOR COWBOY HOUSE | 2004-03-11 | 1,232 | 1,232 | 150DB | 7.0000 | ||||
| TABLES AND CHAIRSQ | 2007-07-02 | 764 | 764 | 150DB | 7.0000 | ||||
| REFRIGERATOR AND SINK FAUCET | 2009-01-01 | 1,060 | 1,060 | 200DB | 7.0000 | ||||
| 1996 45HP J DEERE TRACTOR | 2003-07-24 | 4,000 | 4,000 | 150DB | 7.0000 | ||||
| 18HP NEW HOLLAND TRACTOR | 2003-07-24 | 500 | 500 | 150DB | 7.0000 | ||||
| 1977 2-TWINE HAY BAILER | 2003-07-24 | 1,000 | 1,000 | 150DB | 7.0000 | ||||
| HAY RACK | 2003-07-24 | 400 | 400 | 150DB | 7.0000 | ||||
| 7' SICKLE BAR HAY MOWER | 2003-07-24 | 150 | 150 | 150DB | 7.0000 | ||||
| 5' BRUSHHOG MOWER | 2003-07-24 | 400 | 400 | 150DB | 7.0000 | ||||
| 4' ROTARY MOWER | 2003-07-24 | 300 | 300 | 150DB | 7.0000 | ||||
| 5' ROTOTILLER | 2003-07-24 | 200 | 200 | 150DB | 7.0000 | ||||
| 14' JOHN DEERE GRAIN DRILL | 2003-07-24 | 500 | 500 | 150DB | 7.0000 | ||||
| 6' JOHN DEERE TILLAGE DISK | 2003-07-24 | 500 | 500 | 150DB | 7.0000 | ||||
| 2 MOLD BOARD PLOW | 2003-07-24 | 200 | 200 | 150DB | 7.0000 | ||||
| 6' CULTIPACKER | 2003-07-24 | 200 | 200 | 150DB | 7.0000 | ||||
| 5' ROCK PICKER WITH 8HP ENGINE | 2003-07-24 | 500 | 500 | 150DB | 7.0000 | ||||
| SEED BROADCASTER 500 CAPACITY | 2003-07-24 | 100 | 100 | 150DB | 7.0000 | ||||
| 8' FLEX TYPE HARROW | 2003-07-24 | 100 | 100 | 150DB | 7.0000 | ||||
| BORDER DISK | 2003-07-24 | 400 | 400 | 150DB | 7.0000 | ||||
| ELECTRIC CEMENT MIXER | 2003-07-24 | 200 | 200 | 150DB | 7.0000 | ||||
| 5' 3-POINT SCRAPER | 2003-07-24 | 200 | 200 | 150DB | 7.0000 | ||||
| 8HP ELEC AIR COMPRESSOR | 2003-07-24 | 300 | 300 | 150DB | 7.0000 | ||||
| 200 AMP ELEC WELDER | 2003-07-24 | 100 | 100 | 150DB | 7.0000 | ||||
| ACETYLENE TORCH SET | 2003-07-24 | 100 | 100 | 150DB | 7.0000 | ||||
| 16' STIHL CHAINSAW | 2003-07-24 | 50 | 50 | 150DB | 7.0000 | ||||
| 2 500 GAL FUEL TANKS | 2003-07-24 | 300 | 300 | 150DB | 7.0000 | ||||
| 1000 GAL FUEL TANK | 2003-07-24 | 300 | 300 | 150DB | 7.0000 | ||||
| 6 SADDLES W/ACCESSORIES | 2003-07-24 | 1,500 | 1,500 | 150DB | 7.0000 | ||||
| LIVESTOCK SQUEEZE CHUTE | 2003-07-24 | 500 | 500 | 150DB | 7.0000 | ||||
| CALF TABLE | 2003-07-24 | 200 | 200 | 150DB | 7.0000 | ||||
| LIVESTOCK PUMP IN PASTURE2 | 2003-07-24 | 1,534 | 1,534 | 150DB | 7.0000 | ||||
| 15HP MOTOR FOR IRRIG SYS | 2003-07-24 | 3,422 | 3,422 | 150DB | 7.0000 | ||||
| LOADING CHUTE | 2004-05-29 | 4,000 | 4,000 | 150DB | 7.0000 | ||||
| LAWNMOWER | 2006-08-31 | 150 | 150 | 150DB | 7.0000 | ||||
| WELL CASING METHAL CUTTING SAW | 2006-11-26 | 954 | 954 | 150DB | 7.0000 | ||||
| WELL DEPTH WORK | 2005-01-03 | 12,494 | 12,162 | 150DB | 15.0000 | 332 | |||
| PORTABLE CORRAL | 2007-04-18 | 1,920 | 1,920 | 150DB | 10.0000 | ||||
| H&W CATTLE PORTABLE PANELS | 2006-09-04 | 2,200 | 2,200 | 150DB | 7.0000 | ||||
| PUMP AND TANK | 2008-01-14 | 26,011 | 26,011 | 150DB | 7.0000 | ||||
| COOLER | 2008-06-13 | 2,229 | 1,396 | 150DB | 20.0000 | 98 | |||
| COMPUTER | 2009-01-15 | 607 | 607 | 200DB | 5.0000 | ||||
| PUMP FOR EQUIP PROJECT | 2010-03-17 | 4,365 | 4,365 | 150DB | 7.0000 | ||||
| SOLAR PUMP | 2010-12-16 | 5,766 | 5,766 | 150DB | 7.0000 | ||||
| TANK | 2011-02-04 | 1,800 | 1,800 | 150DB | 7.0000 | ||||
| OLD UTILITY TRAILER | 2003-07-24 | 100 | 100 | 150DB | 7.0000 | ||||
| 1975 CHEVY 1/2T PICKUP | 2003-07-24 | 500 | 500 | 150DB | 5.0000 | ||||
| 1975 2-HORSE TRAILER | 2003-07-24 | 800 | 800 | 150DB | 6.0000 | ||||
| 14' HMD FLATBED TRAILER | 2003-07-24 | 500 | 500 | 150DB | 6.0000 | ||||
| 2002 FORD F-150 PU | 2003-07-24 | 19,164 | 19,164 | 150DB | 5.0000 | ||||
| 1990 YUKON 24FT TRAVEL TRAILER | 2006-03-18 | 5,900 | 5,900 | 150DB | 6.0000 | ||||
| TRAILER | 2007-07-02 | 484 | 484 | 150DB | 5.0000 | ||||
| TRUCK | 2008-09-03 | 33,155 | 33,155 | 150DB | 5.0000 | ||||
| LAND | 2003-07-24 | 5,419,870 | |||||||
| 1 ANGUS BULL | 2003-07-24 | 2,600 | 2,600 | 150DB | 5.0000 | ||||
| 3 HORSES | 2003-07-24 | 3,000 | 3,000 | 150DB | 7.0000 | ||||
| FENCE | 2007-07-02 | 11,050 | 11,050 | 150DB | 7.0000 | ||||
| FENCE | 2009-05-01 | 8,428 | 8,428 | 150DB | 7.0000 | ||||
| TREES | 2007-07-02 | 1,560 | 1,317 | 150DB | 15.0000 | 97 | |||
| LAND IMPROVEMENTS | 2008-12-31 | 56,220 | 43,357 | 150DB | 15.0000 | 3,675 | |||
| GREENHOUSE | 2010-02-22 | 15,390 | 14,717 | 150DB | 10.0000 | 673 | |||
| LAPTOP - DEAN FISH | 2013-05-28 | 555 | 555 | 200DB | 5.0000 | ||||
| COMPUTER - MARIA | 2013-07-23 | 359 | 359 | 200DB | 5.0000 | ||||
| LAPTOP - ANTHONY | 2013-11-01 | 586 | 586 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 212,628 | 212,628 |
| FOREIGN BONDS | 48,951 | 48,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 5,880,415 | 5,880,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 421,812 | 358,936 | 62,876 | |
| LAND | 5,419,870 | 5,419,870 | 5,419,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM RANCH HOUSE TRU | 1,315 | 1,315 | 1,315 |
| INCOME IN TRANSIT | 6,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER & INTERNET | 1,022 | 1,022 | ||
| POSTAGE & DELIVERY | 309 | 309 | ||
| PROFESSIONAL DEVELOPMENT | 143 | 143 | ||
| SUPPLIES | 829 | 829 | ||
| TELEPHONE | 337 | 337 | ||
| OFFICE EXPENSE | 65 | 65 | ||
| ADVISORY FEES | 26,019 | 26,019 | 26,019 | |
| COMMUNITY & EDUCATION PROGRAM | 6,084 | 6,084 | ||
| CONTRACT LABOR | 60,797 | 60,797 | ||
| SPECIAL EDUCATION PROGRAM | 3,652 | 3,652 | ||
| RANCH PROJECTS | 84,647 | 84,647 | ||
| AUTO EXPENSE | 10,200 | 10,200 | ||
| PROGRAM RELATED EXPENSES | 16,525 | 16,525 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAIN (LOSS) ON INVESTMENTS | 329,834 |
| PRIOR PERIOD UNREALIZED GAIN ADJ | 250,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,399 | 6,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,062 | 1,062 | ||
| TAXES - PROPERTY | 1,418 | 1,418 |