| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,842 | 10,921 | 10,921 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 40,866 | 40,866 |
| BANK OF AMERICA CORP FXD TO 032025 VAR THRAFTR 6.1000% | 397,230 | 453,220 |
| CAP ONE FIN CORP FXD TO 062020 VAR THRAFTER 4.0253% | 308,890 | 297,390 |
| CITIGROUP INC FXD TO 082020 VAR THRAFTR 4.3160% | 202,451 | 199,000 |
| CITIGROUP INC FXD TO 112020 VAR THRAFTR 4.699% | 525,608 | 500,750 |
| GENERAL MOTORS FIN CO FXD TO 092027 VAR THRAFTR 5.7500% | 209,007 | 208,000 |
| US BANCORP FXD TO 012021 VAR THRAFTR 5.1250% | 406,513 | 399,000 |
| WELLS FARGO & CO FXD TO 062025 FLTS THRAFTR 5.8750% | 436,386 | 453,500 |
| ECOLAB INC | 102,231 | 105,241 |
| JPMORGAN CHASE & CO FXD VAR THRAFTR 4.600% | 206,580 | 206,500 |
| THE SOUTHERN CO | 100,000 | 107,680 |
| JPMORGAN CHASE & CO | 102,042 | 105,861 |
| INDIANA MICHIGAN POWER CO | 102,068 | 105,188 |
| UNITEDHEALTH GROUP INC | 103,357 | 107,916 |
| MORGAN STANLEY | 152,694 | 167,666 |
| CAPITAL ONE FINANCIAL CORP | 102,500 | 113,447 |
| MORGAN STANLEY | 106,549 | 117,899 |
| FORD MOTOR CO | 101,481 | 106,500 |
| OCCIDENTAL PETROLEUM CORP | 199,955 | 178,000 |
| SEMPRA ENERGY 5.750% | 125,000 | 142,150 |
| US BANCORP 5.15% | 150,004 | 150,120 |
| WELLS FARGO & COMPANY DEP SHS | 122,841 | 130,900 |
| WELLS FARGO & COMPANY 5.125% | 50,000 | 51,920 |
| MEDALLION BK SALT LAKE CITY UTAH | 245,000 | 245,425 |
| PINNACLE BK NASHVILLE TENN | 245,000 | 246,392 |
| MORGAN STANLEY BK N A CD 2.5 | 200,000 | 202,256 |
| STATE OF WISCONSIN G/O BOND OF 2010 | 101,953 | 101,129 |
| BERKSHIRE HATHAWAY INC | 253,764 | 279,328 |
| APPLE INC | 251,598 | 280,048 |
| NATIONAL RURAL UTILITIES COOP CALLABLE | 105,093 | 110,793 |
| AMERICAN EXPRESS CO | 203,006 | 198,500 |
| BANK OF AMERICA CORP | 216,506 | 228,500 |
| BANK NEW YORK MELLON CORP | 101,506 | 100,103 |
| GENERAL ELECTRIC COMPANY | 109,256 | 93,025 |
| J P MORGAN CHASE & CO | 202,506 | 199,342 |
| JPMORGAN CHASE & CO | 144,756 | 154,878 |
| METLIFE INC | 66,562 | 63,680 |
| MORGAN STANLEY | 152,631 | 148,500 |
| MORGAN STANLEY | 201,506 | 198,560 |
| WELLS FARGO & CO | 153,756 | 159,188 |
| ACCRUED INTEREST | 3,228 | 3,228 |
| FORTUNE BRANDS HOME & SECURITY INC | 49,723 | 49,865 |
| PNC BANK NA | 49,122 | 49,456 |
| INTEL CORP | 48,825 | 48,814 |
| EQUINIX INC | 55,242 | 54,889 |
| COMMONWEALTH EDISON | 48,070 | 48,161 |
| COSTCO WHOLESALE CORP | 45,923 | 46,112 |
| APPLE INC | 40,945 | 41,197 |
| DUKE ENERGY OHIO INC. | 47,207 | 47,130 |
| LOCKHEED MARTIN CORP | 47,067 | 47,211 |
| MERCK & CO INC | 50,341 | 50,696 |
| AUTOMATIC DATA PROCESSING INC | 49,488 | 49,909 |
| ATMOS ENERGY CORP | 50,150 | 49,963 |
| STEEL DYNAMICS INC | 50,120 | 50,321 |
| CITIGROUP INC FXD TO 062030 VAR THRAFTR 2.5720% | 47,672 | 47,964 |
| BANK OF AMERICA CORP FXD TO 100230 VAR THRAFTR 1.922% | 49,960 | 50,661 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALL STATE CORP | 125,000 | 139,750 |
| AT&T INC | 125,000 | 133,800 |
| AXA EQUITABLE HLDG INC | 100,000 | 106,560 |
| BANK OF AMERICA CORP 5.375% | 100,000 | 109,240 |
| BANK OF AMERICA CORP 4.375% | 50,000 | 53,100 |
| CAPITAL ONE FINANCIAL 4.80% | 100,000 | 104,000 |
| CAPITAL ONE FINANCIAL 5% I PRF | 50,000 | 53,180 |
| FEDERAL AGRICULTURAL | 100,000 | 108,840 |
| MORGAN STANLEY | 125,000 | 133,150 |
| TRUIST FINANCIAL CORP | 50,000 | 55,340 |
| ABBOTT LABORATORIES | 2,742 | 3,175 |
| ABBVIE INC COM | 3,542 | 4,179 |
| ADIDAS AG | 2,284 | 3,111 |
| ADOBE INC | 2,630 | 3,501 |
| ADVANCED AUTO PARTS | 1,262 | 1,575 |
| ADYEN N V UNSPONSORED ADR | 1,469 | 3,109 |
| AIA GROUP LTD | 3,779 | 4,815 |
| AIR PROD & CHEM INC | 4,105 | 4,645 |
| AIRBUS SE UNSPONSORED ADR | 1,197 | 1,639 |
| AKAMAI TECHNOLOGIES INC | 1,564 | 1,680 |
| ALCON INC | 2,637 | 2,837 |
| ALEXIAN PHARM INC | 1,097 | 1,719 |
| AMADEUS IT GROUP | 2,494 | 3,156 |
| AMAZON COM INC | 7,409 | 9,771 |
| AMERICAN TOWER REIT | 882 | 898 |
| AMGEN INC | 4,094 | 4,139 |
| APPLE INC | 4,150 | 6,635 |
| APTIV PLC | 633 | 1,303 |
| ASML HOLDING NV NY REG NEW | 3,403 | 4,877 |
| ATLAS COPCO AS A ADR | 1,652 | 1,635 |
| ATLASSIAN CORP PLC | 1,906 | 2,339 |
| AUTOMATIC DATA PROCESSING INC | 2,870 | 3,524 |
| BIOMARIN PHARMAC SE | 945 | 1,052 |
| BLACKROCK INC | 3,081 | 4,329 |
| BROADCOM INC | 2,983 | 4,379 |
| BURBERRY GROUP PLC | 1,603 | 2,088 |
| CELLNEX TELECOMM SA UNS ADR | 1,030 | 1,060 |
| CHEVRON CORP | 2,665 | 2,618 |
| CISCO SYS INC | 3,568 | 3,804 |
| COCA-COLA CO | 1,250 | 1,426 |
| COMCAST CORP (NEW) CLASS A | 3,710 | 4,873 |
| COSTCO WHOLESALE CORP | 1,546 | 1,884 |
| CROWN CASTLE INTL CORP | 4,434 | 4,298 |
| CVS HEALTH CORP | 1,701 | 1,912 |
| EATON CORP PLC | 1,337 | 1,682 |
| ECOLAB INC | 1,473 | 1,731 |
| EDP ENGERGIAS DE PORTGUAL | 2,708 | 3,610 |
| ELASTIC N V | 1,367 | 2,630 |
| ELI LILLY & CO | 2,352 | 2,701 |
| EQUINIX INC | 1,432 | 1,428 |
| ERSTE GROUP BANK AG SPONS ADR | 459 | 682 |
| EVERSOURCE ENERGY COM | 627 | 606 |
| FACEBOOK INC CL-A | 4,574 | 6,283 |
| FANUC CORPORATION UNSP ADR | 2,047 | 3,086 |
| FIDELITY NATL INFORMATION | 2,126 | 2,263 |
| GIVAUDAN SA ADR | 1,938 | 2,376 |
| HOME DEPOT INC | 6,675 | 7,703 |
| HONEYWELL INTERNATIONAL INC. | 3,473 | 5,318 |
| HOYA CORP SPONS ADR | 1,781 | 2,498 |
| ICON PLC | 2,095 | 2,535 |
| HIS MARKIT LTD | 1,834 | 2,336 |
| ILL TOOLS WORKS INC | 1,866 | 2,243 |
| INDUSTRIA DE DISENO TEXTIL IND | 1,742 | 1,941 |
| JOHNSON & JOHNSON | 830 | 944 |
| JPMORGAN CHASE & CO | 4,465 | 5,591 |
| JUST EAST TAKEAWAY COM N V ADR | 2,151 | 2,293 |
| KAO CORP | 2,415 | 2,362 |
| KBC GROUP NV UNSPONS ADR | 1,176 | 1,465 |
| LOREAL CO ADR | 2,224 | 2,818 |
| LEGRAND SA | 1,989 | 2,452 |
| LINDE PLC | 2,658 | 3,426 |
| LOOKHEED MARTIN CORP | 4,504 | 4,260 |
| LONDON STK EXCHANGE GROUP | 3,180 | 4,033 |
| LYONDELLBASELL NV CL-A | 444 | 642 |
| MARSH & MCLENNAN COS INC | 2,700 | 3,042 |
| MCDONALDS CORP | 3,033 | 3,433 |
| MEDTRONIC PLC SHS | 2,808 | 3,280 |
| MERCK & CO INC NEW COM | 4,987 | 5,072 |
| MICROSOFT CORP | 9,572 | 11,788 |
| MONDELEZ INTL INC COM | 3,726 | 4,034 |
| MONOTARO CO LTD ADR | 741 | 1,278 |
| MONSTER BEVERAGE CORP | 1,234 | 1,665 |
| NESTLE SPON ADR | 4,220 | 4,476 |
| NEXTERA ENERGY INC. | 6,547 | 7,715 |
| NIDEC CORP | 799 | 1,934 |
| NINTENDO CO | 2,988 | 4,348 |
| NOVARTIS AG | 2,620 | 2,927 |
| NOVO NORDISK | 2,482 | 2,794 |
| NUTANIX INC | 347 | 606 |
| NVIDIA CORPORATION | 1,602 | 2,611 |
| NXP SEMICONDUCTORS | 1,193 | 1,431 |
| OCADO GROUP PLC | 1,236 | 1,226 |
| PALO ALTO NETWORKS | 1,572 | 2,488 |
| PAYCHEX INC | 2,839 | 3,727 |
| PEPSICO INC | 4,745 | 5,191 |
| PHILLIPS 66 COM | 932 | 1,049 |
| PNC FINL SVCS GP | 2,041 | 2,831 |
| PROCTOR & GAMBLE | 2,196 | 2,365 |
| PROLOGIS INC COM | 2,428 | 2,492 |
| QUALCOMM INC | 4,907 | 6,855 |
| REALTY INCOME CORP | 1,207 | 1,306 |
| RENTOKIL GROUP PLC | 2,047 | 2,563 |
| ROCHE HOLDINGS ADR | 2,679 | 2,937 |
| SALESFORCE.COM INC | 2,564 | 3,115 |
| SEMPRA ENERGY | 2,668 | 2,676 |
| SHISEIDO LTD SPON ADR | 1,847 | 2,148 |
| SHOPIFY INC | 1,495 | 2,264 |
| SOCIEDAD QUIMICA Y MINERA | 573 | 1,129 |
| SOLAREDGE TECHNOLOGIES INC. | 700 | 1,596 |
| SPLUNK INC | 1,844 | 2,039 |
| SPOTIFY TECHNOLOGY SA | 1,301 | 2,517 |
| STARBUCKS CORP WASHINGTIN | 3,155 | 4,386 |
| STONECO LTD | 853 | 2,518 |
| TAIWAN SMCNDCTR MFG CO LTD | 1,901 | 3,271 |
| TEAMVIEW AG ADR | 2,372 | 2,914 |
| TELEPERFORMANCE SA | 1,848 | 2,401 |
| TEMENOS AG | 1,550 | 1,699 |
| TENCENT HLDGS LTD | 1,898 | 2,013 |
| TEXAS INSTRUMENTS | 5,567 | 7,714 |
| THERMO FISHER SCIENTIFIC | 2,527 | 3,260 |
| THOMON REUTERS CORP | 1,803 | 2,047 |
| TOKYO ELECTRON LTD | 2,033 | 3,088 |
| TRUIST FINL CORP | 3,289 | 4,218 |
| US BANKCORP COM | 1,672 | 2,049 |
| UBER TECHNOLOGIES INC | 1,256 | 2,244 |
| ULTA BEAUTY | 1,338 | 1,723 |
| UMICORE SA | 1,201 | 1,357 |
| UNITED PARCEL SERVICE | 2,913 | 3,705 |
| UNITEDHEALTH GP INC | 2,791 | 3,507 |
| VERIZON COMMUNICATIONS | 2,696 | 2,761 |
| VESTA WIND SYSTEMS ADS | 1,523 | 2,034 |
| VISA INC | 4,199 | 5,031 |
| VMWARE INC | 1,352 | 1,403 |
| W W GRAINGER INC. | 1,167 | 1,633 |
| WALT DISNEY CO HLDG CO | 1,574 | 2,718 |
| WEC ENERGY GROUP INC COM | 2,982 | 2,853 |
| WORKDAY INC | 451 | 479 |
| WORLDLINE SA ADR | 1,802 | 1,937 |
| ISHARES EDGE | 58,993 | 65,572 |
| ISHARES S&P MIDCAP 400 | 49,957 | 68,489 |
| VANGUARD TOTAL INT'L STOCK | 24,876 | 31,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REIT | AT COST | 1,000,000 | 1,010,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 49,969 | 0 | 49,969 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 18,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTERS/ELECTRONIC DEVICES | 4,129 | 0 | 4,129 | |
| EQUIPMENT/FURNITURE PURCHASE | 3,722 | 0 | 3,722 | |
| OFFICE SUPPLIES | 2,608 | 0 | 2,608 | |
| PROPERTY INSURANCE | 53,483 | 0 | 53,483 | |
| PROPERTY MAINTENANCE | 93,814 | 0 | 93,814 | |
| WEBSITE HOSTING/SUPPORT | 216 | 0 | 216 | |
| CREDIT CARD FEES | 299 | 0 | 299 | |
| MISCELLANEOUS | 9,096 | 0 | 9,096 | |
| ANIMAL CARE | 47,000 | 0 | 47,000 | |
| LAND MANAGEMENT SUPPLIES | 9,011 | 0 | 9,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 59,278 | 59,278 | 0 | |
| PHILANTHROPIC CONSULTING SERVICES | 64,300 | 0 | 64,300 | |
| OTHER PROFESSIONAL FEES | 69,031 | 0 | 69,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 114,121 | 0 | 114,121 | |
| EXCISE TAXES | 33,995 | 0 | 0 |