| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 464288687 ISHARES S P U S PRE | ||
| 74440B884 PRUDENTIAL TOTAL RET | ||
| 36962G4R2 GEN ELEC CAP CRP MTN | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 921937793 VANGUARD LONG TERM B | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 06406HBY4 BANK NY MELLON MTN | 25,092 | 25,529 |
| 46625HHS2 JPMORGAN CHASE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY | ||
| 258620103 DOUBLELINE TOTAL | ||
| 464287226 ISHARES CORE U.S. | ||
| 74440B884 PGIM TOTAL RETURN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | 32,673 | 33,123 |
| 29250N105 ENBRIDGE INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 06828M876 BARON EMERGING MARKE | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 03027X100 AMERICAN TOWER CORP | 6,964 | 9,427 |
| G1151C101 ACCENTURE PLC CL A | 642 | 1,306 |
| 755111507 RAYTHEON COMPANY | ||
| 247361702 DELTA AIR LINES INC | ||
| 92826C839 VISA INC | 3,733 | 6,343 |
| 78409V104 S P GLOBAL INC | ||
| 478160104 JOHNSON JOHNSON | ||
| 693475105 P N C FINANCIAL SERV | ||
| 594918104 MICROSOFT CORP | 7,494 | 18,906 |
| 57636Q104 MASTERCARD INC | 1,238 | 4,640 |
| 037833100 APPLE INC | 3,795 | 11,146 |
| 440452100 HORMEL FOODS CORP | ||
| 20030N101 COMCAST CORP CL A | 6,599 | 8,541 |
| 806857108 SCHLUMBERGER LTD | ||
| 958102105 WESTERN DIGITAL CORP | 4,763 | 4,210 |
| 023135106 AMAZON.COM INC | 5,891 | 16,285 |
| 46625H100 J P MORGAN CHASE CO | 5,022 | 7,116 |
| 00287Y109 ABBVIE INC | ||
| 464288448 ISHARES INTERNATIONA | 87,414 | 77,270 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 458140100 INTEL CORP | ||
| 437076102 HOME DEPOT INC | 3,628 | 5,578 |
| 375558103 GILEAD SCIENCES INC | 4,560 | 3,845 |
| 91324P102 UNITED HEALTH GROUP | 2,298 | 5,611 |
| H1467J104 CHUBB LTD | 5,155 | 6,003 |
| 693506107 P P G INDS INC | ||
| 559222401 MAGNA INTL INC CL | ||
| 464287168 ISHARES DOW JONES SE | 44,722 | 50,398 |
| 060505104 BANK OF AMERICA CORP | 6,317 | 7,911 |
| 438516106 HONEYWELL INTERNATIO | 5,073 | 8,933 |
| 464287804 I SHARES S P SMALLC | ||
| N59465109 MYLAN NV | ||
| 02079K305 ALPHABET INC CL A | 6,066 | 10,516 |
| 56585A102 MARATHON PETROLEUM C | 7,892 | 7,528 |
| 00206R102 ATT INC | 2,612 | 2,186 |
| 369604103 GENERAL ELECTRIC CO | ||
| 713448108 PEPSICO INC | ||
| 012653101 ALBEMARLE CORP | 6,802 | 13,277 |
| 344849104 FOOT LOCKER INC | 4,628 | 4,974 |
| 931142103 WAL MART STORES INC | 4,944 | 7,063 |
| 278865100 ECOLAB INC | ||
| 097023105 BOEING CO | 1,100 | 1,498 |
| 882508104 TEXAS INSTRUMENTS IN | 2,270 | 3,447 |
| 46090E103 INVESCO QQQ TRUST ET | 28,699 | 39,531 |
| 76118Y104 RESIDEO TECHNOLOGIES | ||
| 055622104 BP PLC SPONS A D R | 2,621 | 1,149 |
| 366505105 GARRETT MOTION INC | ||
| 88579Y101 3M CO | 6,306 | 6,817 |
| 031162100 AMGEN INC | 3,407 | 4,139 |
| 09247X101 BLACKROCK INC | 2,833 | 4,329 |
| 17275R102 CISCO SYSTEMS INC | 7,994 | 7,697 |
| 172967424 CITIGROUP INC | ||
| 464287473 ISHARES RUSSELL MIDC | 19,922 | 25,404 |
| 46434G103 ISHARES CORE MSCI EM | 50,989 | 60,861 |
| 524660107 LEGGETT PLATT INC | ||
| 57772K101 MAXIM INTEGRATED PRO | 4,205 | 6,028 |
| N53745100 LYONDELLBASELL INDUS | 3,183 | 3,483 |
| 12572Q105 CME GROUP INC | 5,928 | 5,097 |
| 464287655 ISHARES RUSSELL 2000 | 16,628 | 22,351 |
| 779572106 T ROWE PRICE SMALL C | 16,679 | 20,950 |
| 002824100 ABBOTT LABORATORIES | 6,692 | 8,102 |
| 98419M100 XYLEM INC | 4,119 | 5,802 |
| 808513105 SCHWAB CHARLES CORP | 3,884 | 5,357 |
| 717081103 PFIZER INC | 4,348 | 4,417 |
| 92343V104 VERIZON COMMUNICATIO | 1,910 | 1,880 |
| 127097103 CABOT OIL GAS CORP C | 2,207 | 2,442 |
| 024524217 AMERICAN BEACON STEP | 31,029 | 38,355 |
| 620076307 MOTOROLA SOLUTIONS I | 3,596 | 3,401 |
| 92556V106 VIATRIS INC | 4,354 | 3,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,187 | 977 | 977 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 1,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 358 | 358 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,085 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |