| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX INVEST | 956,203 | 1,100,344 |
| 74253Q416 PRINCIPAL PREFERRED | 520,007 | 530,650 |
| 464287432 ISHARES 20 YEAR TREA | 436,791 | 529,815 |
| 48130WST9 JPM 18M SPX M STRUCT | ||
| 95001BCB8 WFC 24M EEM 1.5X LBR | 50,000 | 59,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81369Y308 CONSUMER STAPLES SPD | 534,873 | 706,539 |
| 81369Y803 TECHNOLOGY SELECT SE | 191,844 | 517,870 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 81369Y407 CONSUMER DISCRETIONA | 218,439 | 419,475 |
| 81369Y209 HEALTH CARE SELECT S | 259,480 | 392,502 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 81369Y886 UTILITIES SELECT SEC | 472,784 | 639,352 |
| 808524847 SCHWAB US REIT ETF | ||
| 922042676 VANGUARD GLBL EX US | 126,642 | 124,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCW6Z5 SUMMIT PARTNERS SUB | AT COST | 171,426 | 160,903 |
| 922908553 VANGUARD REIT ETF | AT COST | 169,827 | 173,597 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 238,548 | 395,746 |
| 96MSCCGT4 CB OFFSHORE CREDIT O | AT COST | 138,880 | 92,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,402 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| SUMMIT PARTNERSHIP EXPENSES | 1,465 | 1,465 | 0 | |
| CB OFFSHORE PARTNERSHIP EXPENS | 746 | 746 | 0 | |
| INVESTMENT EXPENSES | 474 | 474 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUMMIT PARTNERSHIP INCOME | 16,894 | 16,894 | |
| CB OFFSHORE PARTNERSHIP INCOME | 6,575 | 6,575 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 59,482 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 432 | 432 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,449 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |