| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL 650' | 1996-07-12 | 50,000 | 45,079 | 150DB | 7.0000 | ||||
| UNDERGROUND PIPE | 1996-07-12 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2003-05-08 | 12,965 | 12,965 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2004-02-12 | 69,457 | 69,457 | 150DB | 7.0000 | ||||
| GAS LINE | 2009-05-07 | 15,000 | 15,000 | 150DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BEACON LONDON COMPANY | 2019-12 | PURCHASE | 2020-10 | 92,474 | 91,842 | 632 | ||||
| CONESTOGA SMALL CAP FUND | 2019-12 | PURCHASE | 2021-01 | 31,280 | 24,493 | 6,787 | ||||
| GOLDMAN SACHS GQG PARTNERS INT'L | 2020-01 | PURCHASE | 2020-04 | 40,024 | 32,969 | 7,055 | ||||
| OAKMARK INT'L FUND | 2019-10 | PURCHASE | 2021-01 | 55,820 | 50,890 | 4,930 | ||||
| RIVERPARK SHORT TERM HIGH YIELD | 2019-10 | PURCHASE | 2021-05 | 235,902 | 238,341 | -2,439 | ||||
| RIVERPARK SHORT TERM HIGH YIELD | 2020-03 | PURCHASE | 2021-05 | 254,483 | 252,904 | 1,579 | ||||
| RIVERPARK SHORT TERM HIGH YIELD | 2020-10 | PURCHASE | 2021-05 | 36,572 | 36,572 | |||||
| T ROWE PRICE BLUE CHIP GROWTH FUND | 2019-10 | PURCHASE | 2020-10 | 190,080 | 137,025 | 53,055 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 2,084,957 | 2,143,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| POOLED EQUITY FUNDS | 1,772,315 | 2,475,978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 157,422 | 152,501 | 4,921 | |
| LAND | 302,578 | 302,578 | 735,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM MANAGEMENT FEES | 4,761 | 4,761 | ||
| INCOME DISTRIBUTIONS LIFE BEN | 4,724 | |||
| ROYALTY HANDLING FEES | 1,184 | 1,184 | ||
| ROYALTY MANAGEMENT FEES | 1,702 | 1,702 | ||
| FARM MISCELLANEOUS EXPENSE | 3,500 | 3,500 | ||
| FARM WATER MANAGEMENT FEE | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM LAND RENT | 59,520 | 59,520 | 59,520 |
| ROYALTIES | 22,614 | 22,614 | 22,614 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,491 | 1,491 | ||
| ROYALTY TAXES | 1,276 | 1,276 |