| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,023 | 0 | 0 | 3,023 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-06-08 | 825,000 | L | 0 | 0 | 0 | |||
| BUILDING & IMPROVEMENTS | 2016-12-31 | 2,501,500 | 187,614 | SL | 40.000000000000 | 62,538 | 0 | 62,538 | |
| BUILDING IMPROVEMENTS | 2016-12-31 | 80,162 | 6,012 | SL | 40.000000000000 | 2,004 | 0 | 2,004 | |
| VINEYARDS - LAND | 2016-12-31 | 125,000 | L | 0 | 0 | 0 | |||
| VINEYARDS - VINES | 2016-12-31 | 50,000 | 7,500 | SL | 20.000000000000 | 2,500 | 0 | 2,500 | |
| LAND - ORCHARDS | 2017-07-11 | 176,448 | L | 0 | 0 | 0 | |||
| SEPTIC SYSTEM | 2017-02-08 | 6,920 | 1,345 | SL | 15.000000000000 | 461 | 0 | 461 | |
| WOODWORKING SHOP | 2019-12-01 | 240,340 | 501 | SL | 40.000000000000 | 6,009 | 0 | 6,009 | |
| MACHINERY & EQUIPMENT | 2016-12-31 | 77,944 | 23,382 | SL | 10.000000000000 | 7,794 | 0 | 7,794 | |
| METAL SPRAYER | 2017-05-22 | 3,000 | 775 | SL | 10.000000000000 | 300 | 0 | 300 | |
| WYSONG PLATE ROLLER | 2017-05-30 | 8,450 | 2,183 | SL | 10.000000000000 | 845 | 0 | 845 | |
| UTV | 2017-07-11 | 8,000 | 4,000 | SL | 5.000000000000 | 1,600 | 0 | 1,600 | |
| PUMP | 2018-02-23 | 3,042 | 372 | SL | 15.000000000000 | 203 | 0 | 203 | |
| EXCAVATOR | 2018-06-12 | 12,000 | 1,900 | SL | 10.000000000000 | 1,200 | 0 | 1,200 | |
| SHUTTLE VEHICLE | 2018-11-05 | 10,700 | 2,497 | SL | 5.000000000000 | 2,140 | 0 | 2,140 | |
| TRAILER | 2019-07-24 | 6,075 | 506 | SL | 5.000000000000 | 1,215 | 0 | 1,215 | |
| 2009 31 FT TRAILER | 2019-09-25 | 8,508 | 425 | SL | 5.000000000000 | 1,702 | 0 | 1,702 | |
| METAL WORKING MACHINERY | 2019-12-01 | 20,000 | 167 | SL | 10.000000000000 | 2,000 | 0 | 2,000 | |
| FURNITURE & FIXTURES | 2016-12-31 | 9,592 | 2,877 | SL | 10.000000000000 | 959 | 0 | 959 | |
| FURNISHINGS | 2017-08-01 | 3,965 | 959 | SL | 10.000000000000 | 397 | 0 | 397 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 825,000 | 0 | 825,000 | 825,000 |
| BUILDING & IMPROVEMENTS | 2,501,500 | 250,152 | 2,251,348 | 2,251,348 |
| BUILDING IMPROVEMENTS | 80,162 | 8,016 | 72,146 | 72,146 |
| VINEYARDS - LAND | 125,000 | 0 | 125,000 | 125,000 |
| VINEYARDS - VINES | 50,000 | 10,000 | 40,000 | 40,000 |
| LAND - ORCHARDS | 176,448 | 0 | 176,448 | 176,448 |
| SEPTIC SYSTEM | 6,920 | 1,806 | 5,114 | 5,114 |
| WOODWORKING SHOP | 240,340 | 6,510 | 233,830 | 233,830 |
| MACHINERY & EQUIPMENT | 77,944 | 31,176 | 46,768 | 46,768 |
| METAL SPRAYER | 3,000 | 1,075 | 1,925 | 1,925 |
| WYSONG PLATE ROLLER | 8,450 | 3,028 | 5,422 | 5,422 |
| UTV | 8,000 | 5,600 | 2,400 | 2,400 |
| PUMP | 3,042 | 575 | 2,467 | 2,467 |
| EXCAVATOR | 12,000 | 3,100 | 8,900 | 8,900 |
| SHUTTLE VEHICLE | 10,700 | 4,637 | 6,063 | 6,063 |
| TRAILER | 6,075 | 1,721 | 4,354 | 4,354 |
| 2009 31 FT TRAILER | 8,508 | 2,127 | 6,381 | 6,381 |
| METAL WORKING MACHINERY | 20,000 | 2,167 | 17,833 | 17,833 |
| FURNITURE & FIXTURES | 9,592 | 3,836 | 5,756 | 5,756 |
| FURNISHINGS | 3,965 | 1,356 | 2,609 | 2,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 0 | 0 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 6,000 | 6,000 | 6,000 |
| DEPOSIT - WATER RIGHTS AQUISITION | 25,221 | 25,221 | 25,221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO AND TRUCK EXPENSES | 4,380 | 0 | 0 | 4,380 |
| WEBSITE MAINTENANCE | 1,484 | 0 | 0 | 1,484 |
| MAINTENANCE & SUPPLIES | 40,247 | 0 | 0 | 34,535 |
| ARTIST SUPPLIES | 13,859 | 0 | 0 | 13,859 |
| DUES & SUBSCRIPTIONS | 668 | 0 | 0 | 668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA PPP LOAN | 0 | 9,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 54 | 0 | 0 | 54 |