| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,710 | 20,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP COPIER - USED | 2014-06-10 | 2,340 | 2,340 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT 7/31/11 | 2010-08-01 | 474 | 474 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT 7/31/12 | 2011-12-31 | 1,619 | 1,619 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT 7/31/16 | 2015-12-31 | 569 | 552 | 200DB | 5.0000 | 17 | |||
| APPLE MACBOOK PRO LAPTOP | 2016-04-05 | 995 | 967 | 200DB | 5.0000 | 28 | |||
| GOOGLE WIFI HUB | 2018-10-31 | 139 | 72 | 200DB | 5.0000 | 27 | |||
| USB BACKUP HARD DRIVE | 2019-03-26 | 259 | 120 | 200DB | 5.0000 | 56 | |||
| BACKUP HARDRIVE | 2019-04-10 | 118 | 62 | 200DB | 5.0000 | 22 | |||
| OFFICE FURNISHINGS | 2010-07-31 | 13,579 | 13,579 | 200DB | 7.0000 | ||||
| (3) BLACK & WHITE PRINTS | 2010-07-31 | 890 | 890 | 200DB | 7.0000 | ||||
| TABLE GLASS | 2010-07-31 | 637 | 637 | 200DB | 7.0000 | ||||
| (2) SHAMA OF THE SKY & WIND PAINTINGS | 2010-07-31 | 477 | 477 | 200DB | 7.0000 | ||||
| SCULPTED POTTERY LAMO | 2010-07-31 | 187 | 187 | 200DB | 7.0000 | ||||
| (2) TRIUMPH CHAIRS, BOOKCASE | 2010-07-31 | 1,290 | 1,290 | 200DB | 7.0000 | ||||
| FAX, (2) PHONES | 2010-07-31 | 330 | 330 | 200DB | 7.0000 | ||||
| TV, VCR, MICROWAVE, REFRIDGERATOR | 2010-07-31 | 1,064 | 1,064 | 200DB | 7.0000 | ||||
| HP COLOR PRINTER | 2010-07-31 | 3,136 | 3,136 | 200DB | 5.0000 | ||||
| MITA COPIER | 2010-07-31 | 2,028 | 2,028 | 200DB | 5.0000 | ||||
| EXTRA TRAY & STAND | 2010-07-31 | 814 | 814 | 200DB | 7.0000 | ||||
| PAPER SHREDDER | 2010-07-31 | 120 | 120 | 200DB | 5.0000 | ||||
| 2-LINE PHONE | 2010-07-31 | 100 | 100 | 200DB | 7.0000 | ||||
| CHAIRS (2) & TABLE | 2010-07-31 | 500 | 500 | 200DB | 7.0000 | ||||
| TABLE AND END TABLE | 2010-07-31 | 229 | 229 | 200DB | 7.0000 | ||||
| COPPER FOUNTAIN | 2010-07-31 | 100 | 100 | 200DB | 7.0000 | ||||
| SONY LCD PROJECTOR | 2010-07-31 | 2,429 | 2,429 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2010-07-31 | 2,433 | 2,433 | 200DB | 5.0000 | ||||
| SOFTWARE | 2010-07-31 | 5,227 | 5,227 | 3.0000 | |||||
| SINK & HOT WATER HEATER | 2010-07-10 | 570 | 570 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 2010-07-31 | 856 | 856 | 200DB | 7.0000 | ||||
| GAS LOG SET | 2010-07-31 | 369 | 369 | 200DB | 7.0000 | ||||
| COPIER CART | 2010-07-31 | 475 | 475 | 200DB | 7.0000 | ||||
| PHONE | 2010-07-31 | 148 | 148 | 200DB | 7.0000 | ||||
| BLINDS AND CUSHIONS | 2010-07-31 | 1,870 | 1,870 | 200DB | 7.0000 | ||||
| FILE CABINET | 2010-07-31 | 96 | 96 | 200DB | 7.0000 | ||||
| CUSTOM DESK SURFACE | 2010-07-31 | 735 | 735 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED DETAIL | 7,890,027 | 10,773,268 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEGINNING NET VALUE | 47,202 | 47,045 | 157 | 47,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 4,942 | 4,942 |
| Description | Amount |
|---|---|
| N/D MEALS EXPENSE | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEB HOSTING | 11,359 | 11,359 | ||
| PO BOX | 350 | 350 | ||
| MISC EXPENSE | 1,263 | 1,263 | ||
| RETIREMENT ADMIN FEES | 1,618 | 1,618 | ||
| INSURANCE | 4,548 | 4,548 | ||
| OFFICE EXPENSE | 6,461 | 6,461 | ||
| CONSULTING FEES | 634 | 634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 70,795 | 70,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 18 | 18 | ||
| FOREIGN TAXES | 654 | 654 | ||
| NM FRANCHISE TAX | 10 | 10 | ||
| NY STATE TAX RETURN FEES | 750 | 750 | ||
| PORTFOLIO INCOME TAX | 7,312 | 7,312 | ||
| FEDERAL PORTFOLIO INCOME TAX - P | 53,827 | 53,827 |