| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-01-01 | 258,000 | 46,032 | S/L | 39.0000 | 4,135 | 4,135 | ||
| AIR CONDITIONER | 2017-07-13 | 3,275 | 3,275 | 150DB | 15.0000 | ||||
| REMODEL | 2018-12-21 | 56,833 | 1,518 | S/L | 39.0000 | 911 | 911 | ||
| REMODEL | 2019-01-01 | 12,785 | 314 | S/L | 39.0000 | 205 | 205 | ||
| ARIZONA HOUSE | 2004-04-22 | 477,026 | |||||||
| FURNITURE-ARIZONA HOUSE | 2004-04-22 | 10,068 | |||||||
| 4050 E BROAD STREET | 2015-01-01 | 33,300 | |||||||
| AIR CONDITIONER | 2017-10-19 | 8,005 | 8,005 | 150DB | 15.0000 | ||||
| COMPUTER | 2019-09-11 | 1,090 | 1,090 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF 3339 HARRISON | PURCHASE | 2020-08 | 275,000 | 330,893 | 27,577 | -27,081 | 56,389 | |||
| FIDELITY 9232 | PURCHASE | 64,608 | 63,995 | 695 | 82 | |||||
| ASHHILL PHARMAFUND II, LLC | PURCHASE | 18,618 | -18,618 | |||||||
| ASHHILL PHARMAFUND I, LLC | PURCHASE | 10,947 | -10,947 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 487,094 | 487,094 | 186,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS | AT COST | 354,163 | 385,798 |
| FIDELITY-BRINKER CAPITAL | AT COST | 1,129,854 | 1,421,519 |
| CARDINAL LIEN SERVICES | AT COST | 100,000 | 100,000 |
| ASHHILL PHARMAFUND I | AT COST | 57,375 | 57,375 |
| ASHHILL PHARMAFUND II | AT COST | 16,958 | 16,958 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3339 HARRISON AVE | 9,095 | 9,095 | ||
| LAND | 33,300 | 33,300 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3339 HARRISON AVE | ||||
| UTILITIES | 6,191 | 6,191 | ||
| BANK FEES | 25 | 25 | ||
| MISCELLANEOUS | 412 | 412 | ||
| REPAIRS AND MAINTENANCE | 1,200 | 1,200 | ||
| SECURITY DEPOSIT RETURNED | 1,428 | 1,428 | ||
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 4,573 | 4,573 | ||
| TELEPHONE | 346 | 346 | ||
| UTILITIES | 1,531 | 1,531 | ||
| TRASH PICKUP | 213 | 213 | ||
| YARD WORK | 1,871 | 1,871 | ||
| POSTAGE AND MAILING | 22 | 22 | ||
| SECURITY | 817 | 817 | ||
| ELECTRIC SERVICE | 1,302 | 1,302 | ||
| INSURANCE | 2,175 | 2,175 | ||
| BANK EXP/SERVICE FEE | 10 | 10 | ||
| CHARITABLE REGISTER FEE | 200 | 200 | ||
| MISCELLANEOUS | 306 | 306 | ||
| SUPPLIES | 110 | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,560 | 1,560 | |
| ASHHILL PHARMAFUND I & II | -62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 12,173 | 12,172 | ||
| ACCOUNTING | 2,325 | 2,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,790 | 3,790 | ||
| FOREIGN TAX PAID | 250 | 250 |