| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 41,361 | 41,361 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-05-24 | 1,267 | 1,267 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-06-04 | 1,082 | 1,082 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-10 | 446 | 446 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-20 | 3,780 | 3,780 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-08 | 714 | 714 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-19 | 143 | 143 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2006-12-15 | 4,734 | 4,734 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2007-07-10 | 71 | 71 | S/L | 5.0000 | ||||
| PRINTER | 2006-12-15 | 1,140 | 1,140 | S/L | 5.0000 | ||||
| TELEPHONE EQUIPMENT | 2006-12-15 | 10,571 | 10,571 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2008-01-10 | 529 | 529 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2008-02-06 | 1,696 | 1,696 | S/L | 10.0000 | ||||
| OFFICE FURNITURE - CARPET | 2008-08-04 | 406 | 406 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-10-14 | 86 | 86 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-11-12 | 331 | 331 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2008-11-12 | 146 | 146 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-02 | 64 | 64 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-11 | 64 | 64 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2010-02-28 | 15,422 | 15,422 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2011-05-18 | 2,547 | 2,547 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2011-09-01 | 2,161 | 2,161 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-05-14 | 4,388 | 4,388 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-05-18 | 1,490 | 1,490 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-06-25 | 3,324 | 3,324 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-07-10 | 1,525 | 1,525 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-12-11 | 401 | 401 | S/L | 3.0000 | ||||
| LAND - MAIN STREET | 2014-05-14 | 55,000 | |||||||
| BUILDING - MAIN (W/IMPRV) | 2014-05-14 | 878,905 | 126,786 | S/L | 39.0000 | 22,536 | |||
| OFFICE FURN (MAIN ST) | 2014-06-01 | 61,978 | 34,604 | S/L | 10.0000 | 6,198 | |||
| OFFICE EQUIP | 2015-06-01 | 6,394 | 6,074 | S/L | 5.0000 | 320 | |||
| COMPUTER EQUIPMENT | 2017-11-08 | 11,272 | 7,417 | 200DB | 5.0000 | 1,542 | |||
| COMPUTER | 2018-11-14 | 1,845 | 1,845 | 200DB | 5.0000 | ||||
| HVAC UNIT | 2020-07-17 | 6,258 | S/L | 15.0000 | 6,258 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-04044 NEUBERGER | 1,037,281 | 1,139,571 |
| MERRILL LYNCH - LOOMIS SAYLES | 1,907,484 | 1,969,724 |
| GOLDMAN SACHS - CORP FIXED INC | 3,369,789 | 3,583,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-02041 CXO OPTION | 10,464 | 300,121 |
| MERRILL LYNCH - 7EG-02042 PIA MNGED | 5,096,181 | 7,383,744 |
| MERRILL LYNCH - 7EG-02019 DIV PORT | 2,411,575 | 3,118,605 |
| GOLDMAN SACHS - BROKERAGE | 377,655 | 377,656 |
| GOLDMAN SACHS - ADVISORY BROK II | 3,317,724 | 4,558,263 |
| GOLDMAN SACHS - GANNETT WELSH | 478,118 | 698,138 |
| GOLDMAN SACHS - EAGLE DYNAMIC | 1,838,641 | 2,531,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENCAP ENERGY IX | AT COST | 1,887,432 | 1,887,432 |
| TORTUGA WATER LLC | AT COST | 1,481,161 | 1,481,161 |
| ENCAP ENERGY CAPITAL FUND VIII | AT COST | 5,060,046 | 5,060,046 |
| BP NATURAL GAS | AT COST | 234,904 | 234,904 |
| ENCAP ENERGY X | AT COST | 1,021,051 | 1,021,051 |
| PENNYBACKER IV | AT COST | 577,130 | 577,130 |
| ENCAP FLATROCK | AT COST | 102,607 | 102,607 |
| NGP NATURAL RESOURCES | AT COST | 282,607 | 282,607 |
| PENNY BACKER III | AT COST | 134,387 | 134,387 |
| MERRILL LYNCH - 7EG-02040 ALTERNATIV | AT COST | ||
| QSI HOLDINGS, L.P. | AT COST | 313,170 | 313,170 |
| SI 4343 INVESTOR LP | AT COST | 130,225 | 130,225 |
| SI SILICON BEACH HOTEL | AT COST | 108,234 | 108,234 |
| BP OFFSHORE HOLDINGS | AT COST | 222,916 | 222,916 |
| SI CELINA STORAGE LP | AT COST | ||
| WALKING WITH HERB | AT COST | ||
| QID NGL | AT COST | ||
| BP OFFSHORE HOLDING II | AT COST | 150,910 | 150,910 |
| PENNYBACKER V | AT COST | 92,320 | 92,320 |
| ROUNDING ADJ | AT COST | 2 | 2 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/FURN&FIX | 1,025,180 | 272,108 | 753,072 | 1,025,180 |
| LAND | 55,000 | 55,000 | 55,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 450 | 450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,799 | 1,799 | ||
| AUTO EXPENSE | 4,974 | 4,974 | ||
| BANK FEE | 139 | 139 | ||
| COMMUNITY SERVICE PROGRAM | ||||
| DONATIONS | ||||
| DUES/SUBSCRIPTION | 3,352 | 3,352 | ||
| EMPLOYEE BENEFITS | ||||
| EQUIPMENT LEASE | 2,449 | 2,449 | ||
| EVENT SPONSOR | 14,595 | 14,595 | ||
| GRADUATION INCENTIVE | 15,250 | 15,250 | ||
| INSURANCE | 7,976 | 7,976 | ||
| INVESTMENT/ADVISORY FEES | 152,498 | 152,499 | ||
| MACK SELECT TOURNEY | ||||
| MARKETING | ||||
| MISC. | ||||
| NEW SCHOLAR ORIENTATION | ||||
| OFFICE EXPENSE | 4,068 | 4,068 | ||
| POSTAGE | 4,096 | 4,096 | ||
| RECEPTIONS | ||||
| REPAIRS & MAINTENANCE | 10,906 | 10,906 | ||
| SCHOLARSHIP MENTORING PROGRAM | 25,107 | 25,107 | ||
| SPONSORSHIP | 2,019 | 2,019 | ||
| STORAGE RENTAL | 1,484 | 1,484 | ||
| SUPPLY | 4,862 | 4,862 | ||
| WEB SITE EXPENSE | 9,366 | 9,366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER BROKERAGE DIV/INT BOOKS | 5,253 | 5,253 | 5,253 |
| LITIGATION SETTLEMENTS (STOCK | 2,384 | 2,384 | 2,384 |
| RENT | 4,800 | 4,800 | 4,800 |
| PASSTHROUGH INV INC(LOSS) | -1,913,653 | -1,913,653 | -1,913,653 |
| OTHER INVEST INCOME BROK/K-1 | -103,853 | -103,853 | -103,853 |
| ENCAP ENERGY X | 263,481 | 263,481 | |
| ENCAP ENERGY IX | 60,609 | 60,609 | |
| ENCAP FLATROCK | 134,243 | 134,243 | |
| SI SILICON BEACH | -65,164 | -65,164 | |
| PENNYBACKER IV | -15,600 | -15,600 | |
| PENNYBACKER V | -14,572 | -14,572 | |
| NGP | -38,212 | -38,212 | |
| BP NATURAL GAS PTNRS | 267,592 | 267,592 | |
| PENNYBACKER III | 10,497 | 10,497 | |
| BP NATURAL GAS PATNRS II | -20,747 | -20,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| PROPERTY TAX | 4,567 | 4,567 | ||
| SECTION 4940 | 25,000 | 25,000 |