| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,200 | 2,600 | 2,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL 2.5% 9/12/2026 | 36,889 | 38,432 |
| VERIZON COMMUNICATION 4.125% 3/16/2027 | 37,622 | 37,718 |
| CITIGROUP 1/10/2028 | 36,381 | 37,821 |
| CVS HEALTH CORP 4.3% 3/25/2028 | 36,921 | 38,079 |
| WELLS FARGO & CO 5/22/2028 | 37,037 | 38,542 |
| MORGAN STANLEY 7/22/2028 | 24,111 | 25,117 |
| COMCAST CORP 4.15% 10/15/2028 | 37,052 | 38,521 |
| JPMORGAN CHASE & CO 12/5/2029 | 47,842 | 50,024 |
| GOLDMAN SACHS GROUP INC 3.8% 3/15/2030 | 62,674 | 63,540 |
| GENERAL ELEC CAP CORP 5.875% 1/14/2038 | 24,380 | 27,107 |
| ENTERPRISE PRODUCTS OPER 5.7% 2/15/2042 | 24,091 | 26,085 |
| MICROSOFT CORP 3.7% 8/8/2046 | 45,720 | 49,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 27,438 | 28,760 |
| A N S Y S INC | 21,574 | 26,921 |
| ABB LTD | 7,211 | 8,360 |
| ABBOTT LABS | 1,242 | 1,533 |
| ACCENTURE PLC | 14,201 | 17,501 |
| AGILENT TECHNOLOGIES INC | 1,741 | 1,777 |
| AIA GROUP LTD | 5,968 | 7,320 |
| AIR LIQUIDE | 5,520 | 5,591 |
| AIR PRODUCTS & CHEM | 20,486 | 21,584 |
| AIRBNB INC | 6,318 | 6,312 |
| ALEXANDRIA REAL EST | 4,929 | 5,525 |
| ALNYLAM PHARMACEUTICALS | 2,685 | 2,989 |
| ALPHABET INC CL C | 5,934 | 7,008 |
| ALPHABET INC CL A | 5,785 | 7,011 |
| ALSTOM SA-UNSPON | 2,150 | 2,686 |
| ALTRIA GROUP INC | 9,751 | 9,553 |
| AMAZON COM INC | 88,647 | 107,479 |
| AMEDISYS INC | 10,052 | 14,373 |
| AMER EXPRESS CO | 16,016 | 20,071 |
| AMERISOURCEBERGEN CORP | 10,590 | 11,145 |
| AMGEN INC | 7,990 | 8,047 |
| ANALOG DEVICES INC | 33,063 | 42,694 |
| AON PLC | 13,621 | 13,944 |
| APPLE INC | 8,128 | 11,146 |
| ARCH CAPITAL GRP LTD | 9,737 | 10,027 |
| AUTODESK INC | 13,665 | 19,236 |
| AUTOMATIC DATA PROC | 11,171 | 12,158 |
| AVALONBAY | 10,921 | 10,107 |
| BANCO SANTANDER | 1,895 | 2,471 |
| BECTON DICKINSON CO | 14,993 | 14,763 |
| BEIERSDORF | 6,004 | 6,285 |
| BEST BUY CO | 13,076 | 12,574 |
| BHP GROUP LTD | 4,315 | 5,685 |
| BLACK KNIGHT HOLDCO CORP | 14,412 | 16,521 |
| BLACKLINE INC | 8,743 | 16,272 |
| BLACKROCK INC | 27,019 | 34,634 |
| BNP PARIBAS SPONSORD ADR | 2,367 | 2,342 |
| BOSTON PPTYS | 2,835 | 1,891 |
| BRIGHT HORIZONS FAMILY | 2,911 | 3,460 |
| BRISTOL-MYERS | 28,697 | 29,650 |
| BROOKFIELD | 6,105 | 9,254 |
| BROOKFIELD ASSET MGMT | 24,096 | 27,899 |
| BROOKFIELD PPTY | 1,318 | 1,165 |
| BROOKFIELD RENEWABLE | 672 | 932 |
| BROWN & BROWN INC | 8,668 | 9,387 |
| BROWN FORMAN CORP | 1,863 | 2,145 |
| CANADIAN NATL RAILWAY CO | 3,895 | 4,394 |
| CANNAE HOLDINGS INC | 704 | 885 |
| CAPITAL ONE FINL | 5,934 | 6,425 |
| CARLSBERG | 4,690 | 5,430 |
| CARMAX INC | 16,910 | 17,947 |
| CARVANA CO | 13,785 | 24,673 |
| CBRE GROUP INC | 9,961 | 12,795 |
| CHEMED CORP | 9,753 | 11,185 |
| CHEVRON CORP | 19,357 | 18,157 |
| CHEWY INC | 5,884 | 9,798 |
| CHUBB LTD | 12,852 | 14,315 |
| CITIGROUP INC | 6,614 | 6,844 |
| CLOUDFLARE INC | 7,399 | 10,411 |
| CME GROUP INC | 27,791 | 27,672 |
| CMS ENERGY CORP | 12,742 | 11,958 |
| COCA COLA | 11,668 | 11,845 |
| COGNEX CORP | 1,056 | 1,285 |
| COLFAX CORP | 2,213 | 2,333 |
| COMCAST CORP | 29,005 | 35,632 |
| CONOCOPHILLIPS | 19,859 | 18,395 |
| CONTINENTAL AG | 1,320 | 1,795 |
| COPART INC | 15,704 | 19,851 |
| COSTAR GROUP INC | 31,019 | 39,744 |
| COSTCO WHOLESALE | 16,999 | 17,332 |
| COUPA SOFTWARE INC | 16,539 | 26,774 |
| CREDIT ACCEPTANCE | 8,956 | 9,000 |
| CVS HEALTH CORP | 11,283 | 12,294 |
| DAIWA HOUSE IND LTD | 4,309 | 3,942 |
| DANAHER CORP | 11,991 | 14,217 |
| DBS GROUP | 2,157 | 2,205 |
| DEERE CO | 12,368 | 16,950 |
| DEXCOM INC | 15,827 | 17,377 |
| DOLLAR GENERAL CORP | 1,408 | 1,893 |
| DOMINOS PIZZA INC | 7,227 | 8,436 |
| DOORDASH INC | 10,897 | 8,851 |
| DOVER CORP | 22,820 | 26,386 |
| EATON CORP | 17,876 | 22,947 |
| ECOLAB INC | 12,572 | 14,063 |
| ELI LILLY & CO | 14,224 | 17,391 |
| ENEL SOCIETA | 7,287 | 8,709 |
| ENGIE | 8,931 | 10,052 |
| ENTERGY CORP | 7,978 | 6,889 |
| EOG RESOURCES INC | 7,064 | 6,982 |
| EQUINIX INC | 6,295 | 6,428 |
| EQUINOR | 1,541 | 1,445 |
| FACEBOOK INC | 39,510 | 39,881 |
| FASTENAL CO | 19,194 | 23,927 |
| FASTLY INC | 10,921 | 10,834 |
| FERGUSON NEWCO | 3,949 | 5,001 |
| FID NATIONAL FINL INC | 9,210 | 9,069 |
| FIDELITY NATL INFO SVCS | 15,552 | 15,702 |
| FIRST REP BK | 4,786 | 5,877 |
| FIVE BELOW INC | 10,231 | 14,523 |
| FLUGHAFEV ZUERICH | 780 | 1,080 |
| FUJITSU LTD | 3,182 | 3,447 |
| GALLAHER ARTHUR J & CO | 8,874 | 10,515 |
| GARTNER INC | 9,613 | 11,053 |
| GENL DYNAMICS CORP | 17,165 | 16,370 |
| GENTEX CORP | 6,192 | 7,261 |
| GLOBANT | 13,500 | 20,673 |
| GRAND CANYON EDU INC | 9,927 | 11,359 |
| GUARDANT HEALTH INC | 7,682 | 10,826 |
| GUIDEWAIRE SOFTWARE INC | 15,082 | 18,151 |
| HARTFORD FINL | 10,766 | 10,825 |
| HASBRO INC | 11,324 | 11,693 |
| HEALTH CARE SVC GROUP | 7,759 | 8,908 |
| HEICO CORP | 14,260 | 16,550 |
| HEICO CORP CLA | 6,277 | 8,311 |
| HEXAGON AB | 3,525 | 4,986 |
| HILTON | 13,755 | 16,800 |
| HITACHI LTD | 5,998 | 6,590 |
| HOME DEPOT INC | 21,968 | 22,843 |
| HONEYWELL INTL | 9,974 | 12,762 |
| HYATT HOTELS | 2,670 | 2,599 |
| IAC HOLDINGS INC | 7,787 | 11,361 |
| IDEXX LAB INC | 15,004 | 22,494 |
| IHS MARKIT LTD | 18,504 | 20,930 |
| ILUMINA INC | 15,037 | 17,760 |
| INDUSTRIA DE DISENO | 1,587 | 1,716 |
| INFORMA | 2,621 | 2,454 |
| INTL BUSINESS MACHINES | 9,634 | 9,567 |
| INTUITIVE SURGICAL INC | 34,413 | 42,541 |
| JACK HENRY & ASSOC INC | 7,791 | 7,938 |
| JOHNSON & JOHNSON | 29,150 | 32,263 |
| KAO CORP | 2,283 | 2,208 |
| KENNEDY-WILSON HLDGS | 2,228 | 1,950 |
| KKR & CO INC | 15,606 | 18,949 |
| KNORR-BREMSE | 4,241 | 4,694 |
| LENNAR CORP | 7,787 | 9,224 |
| LIBERTY BROADBAND CORP CL C | 13,725 | 16,312 |
| LIBERTY BROADBAND CORP CL A | 1,552 | 1,891 |
| LIBERTY MEDIA CORP | 5,921 | 6,092 |
| LIBERTY MEDIA CORP SER A | 1,610 | 1,598 |
| LIBERTY MEDIA CORP SER C | 2,577 | 2,654 |
| LIBERTY MEDIA SERIES A | 86 | 76 |
| LINDE PLC | 5,138 | 6,851 |
| LIVE NATION ENT | 6,398 | 9,479 |
| LONDON STK EXCH | 3,340 | 3,814 |
| LONZA GROUP | 3,671 | 4,742 |
| M&T BANK CORP | 1,889 | 1,400 |
| MAKITA CORP | 4,988 | 6,040 |
| MARKEL CORP | 15,073 | 14,466 |
| MARSH & MCLENNAN | 4,180 | 4,446 |
| MARTIN MERIETTA | 7,947 | 9,087 |
| MCDONALDS CORP | 20,225 | 20,171 |
| MEDTRONIC | 32,656 | 35,142 |
| MERCK & CO | 11,584 | 11,370 |
| MERCK KGAA | 4,093 | 4,640 |
| METLIFE INC | 9,053 | 10,141 |
| METTLER-TOLEDO | 7,925 | 10,257 |
| MICROCHIP TECH | 8,414 | 11,739 |
| MICROSOFT | 40,850 | 48,265 |
| MODERNA INC | 731 | 3,761 |
| MONDELEZ INTL | 19,433 | 20,640 |
| MONGODB INC | 5,050 | 10,412 |
| MOODY'S CORP | 5,897 | 6,676 |
| MORGAN STANLEY | 14,214 | 22,546 |
| MOTOROLA SOL | 6,951 | 6,972 |
| MSCI | 5,033 | 7,144 |
| NATL INSTRUMENTS CORP | 6,818 | 7,382 |
| NEOGEN CORP | 2,154 | 2,538 |
| NETFLIX COM | 15,026 | 20,007 |
| NEXON CO LTD | 1,807 | 2,727 |
| NEXTERA ENERGY | 24,191 | 27,003 |
| NINTENDO LTD | 7,302 | 9,582 |
| NORDEO BANK | 3,976 | 4,227 |
| NORFOLK SOUTHERN | 15,845 | 18,771 |
| NORTHERN TRUST CORP | 6,471 | 6,520 |
| NORTHROP GRUMMAN CORP | 10,364 | 10,360 |
| NOVARTIS | 7,687 | 8,499 |
| NVIDIA | 19,896 | 27,677 |
| O'REILLY AUTO | 14,337 | 15,387 |
| OKTA INC | 15,854 | 25,426 |
| OTIS WORLDWIDE CORP | 4,754 | 4,796 |
| PARKER HANNIFIN | 17,625 | 23,700 |
| PAYCOM SOFTWARE INC | 16,031 | 21,708 |
| PEPSICO | 16,187 | 17,499 |
| PERNOD-RICARD SA | 4,234 | 4,564 |
| PFIZER INC | 7,717 | 8,356 |
| PHILIP MORRIS INTL | 24,074 | 25,499 |
| PINTEREST INC | 19,506 | 19,177 |
| PLURALSIGHT INC | 2,314 | 2,515 |
| PNC FINCL SVC | 24,478 | 28,310 |
| PPG INDUSTRIES | 17,421 | 20,623 |
| PRICE T ROWE GROUP | 11,692 | 13,020 |
| PROCTER & GAMBLE CO | 14,232 | 14,471 |
| PROGRESSIVE | 14,039 | 15,623 |
| PROLOGIS INC | 5,272 | 5,581 |
| PROTO LABS | 9,021 | 12,579 |
| PRUDENTIAL FINC | 2,893 | 2,954 |
| PUB SVC ENTERPRISE | 8,443 | 8,162 |
| RAYTHEON TECH | 19,303 | 21,310 |
| REALPAGE INC | 5,814 | 8,898 |
| REALTY INC | 2,149 | 2,176 |
| RELX | 9,058 | 9,765 |
| REPUBLIC SVC | 11,107 | 12,038 |
| RESTAURANT BRANDS INTL | 11,015 | 11,611 |
| RITCHIE BROS | 12,734 | 17,874 |
| ROCHE HLDGS | 5,205 | 5,655 |
| ROLLINS INC | 11,721 | 14,768 |
| ROPER TECH | 9,946 | 11,639 |
| ROSS STORES | 4,218 | 5,649 |
| ROYAL DSM | 5,466 | 6,528 |
| ROYAL GOLD INC | 1,345 | 1,170 |
| RTY PHARMA | 6,643 | 7,608 |
| RYANAIR HLDG | 4,590 | 5,169 |
| RYOHIN KEIKAKU CO | 4,364 | 4,419 |
| S&P GLOBAL | 3,060 | 3,287 |
| SAFRAN SA | 9,113 | 9,858 |
| SALESFORCE COM | 15,122 | 16,467 |
| SAMPO | 5,232 | 5,428 |
| SANDVIK AB | 2,435 | 2,951 |
| SANOFI | 9,178 | 9,378 |
| SBA COMMUNICATIONS | 16,985 | 17,492 |
| SCHWAB CHARLES CORP | 10,755 | 13,843 |
| SERVICENOW INC | 9,233 | 12,660 |
| SHIMANO INC | 4,809 | 5,482 |
| SHIN-ETSU CHEM | 5,252 | 7,213 |
| SHOPIFY INC | 38,024 | 52,070 |
| SIEMENS GAMESA | 852 | 1,984 |
| SLACK TECH | 3,020 | 4,731 |
| SMITH A O CORP | 1,990 | 2,412 |
| SNAP INC | 25,213 | 41,859 |
| SNOWFLAKE INC | 31,462 | 33,487 |
| SPOTIFY TECH | 32,526 | 51,604 |
| SQUARE INC | 33,450 | 57,892 |
| STANLEY BLACK & DECKER | 11,057 | 11,606 |
| STARBUCKS | 20,204 | 24,712 |
| SUMITOMO MITSUI | 5,664 | 5,553 |
| SUMMIT MATLS | 1,756 | 1,626 |
| SUNCOR ENERGY INC | 2,889 | 1,577 |
| SUZUKI MOTOR CORP | 3,865 | 4,111 |
| SYSCO CORP | 16,518 | 19,382 |
| TELADOC HEALTH | 10,265 | 12,398 |
| TELENOR | 4,947 | 4,998 |
| TESCO | 6,275 | 6,953 |
| TEXAS INSTRUMENTS | 23,486 | 28,559 |
| THE HOWARD HUGHES | 5,796 | 5,683 |
| TJX COS INC | 13,047 | 16,663 |
| TRADE DESK INC | 11,940 | 14,418 |
| TRANE TECH | 5,875 | 7,839 |
| TRANSDIGM GROUP INC | 24,364 | 29,705 |
| TRANSUNION | 8,980 | 10,319 |
| TRUIST FINL | 12,637 | 13,133 |
| TWILIO INC | 26,983 | 37,574 |
| TWITTER INC | 31,514 | 42,454 |
| TYLER TECHS | 22,535 | 27,937 |
| UBER TECH | 35,827 | 52,275 |
| UNILEVER | 6,224 | 6,338 |
| UNITEDHEALTH GROUP | 31,321 | 37,523 |
| UNITY SOFTWARE INC | 6,118 | 10,282 |
| US BANCORP | 12,965 | 13,651 |
| V F CORP | 6,392 | 7,345 |
| VAIL RESORTS | 9,878 | 11,995 |
| VALERO ENERGY CORP | 3,257 | 2,206 |
| VEEVA SYS INC | 45,810 | 58,262 |
| VENTAS INC | 5,159 | 5,247 |
| VERISIGN INC | 11,384 | 12,551 |
| VERISK ANALYTICS | 21,088 | 25,741 |
| VERIZON COMMUNICATIONS | 22,004 | 22,266 |
| VESTAS WIND SYS | 3,686 | 7,119 |
| VINCI | 1,966 | 1,744 |
| VISA INC | 7,976 | 9,187 |
| VIVENDI | 6,063 | 6,805 |
| VOLKSWAGEN | 7,687 | 8,677 |
| VORNADO REALTY | 3,128 | 2,688 |
| VULCAN MATL | 14,894 | 16,166 |
| WALMART INC | 17,024 | 18,884 |
| WAYFAIR INC | 10,427 | 14,000 |
| WEST PHARMACTL | 11,938 | 16,432 |
| WIX COM | 11,518 | 14,998 |
| WOLTER KLUWER | 4,154 | 4,449 |
| XCEL ENERGY INC | 16,465 | 15,801 |
| Z HOLDINGS CORP | 1,242 | 1,491 |
| ZILLOW GROUP | 18,818 | 28,296 |
| ZOOM VIDEO | 39,962 | 43,177 |
| 10X GENOMICS INC | 7,979 | 10,762 |
| 2U INC | 1,446 | 2,321 |
| ABT | 68,732 | 65,694 |
| AMT | 67,980 | 67,338 |
| AMZN | 46,452 | 48,854 |
| AXP | 58,228 | 60,455 |
| BABA | 88,383 | 69,819 |
| CMI | 70,187 | 68,130 |
| HD | 55,511 | 53,124 |
| LMT | 75,301 | 70,996 |
| MS | 66,679 | 82,236 |
| NTES | 95,618 | 105,347 |
| NVDA | 53,841 | 52,220 |
| PLD | 61,533 | 59,796 |
| PYPL | 58,695 | 70,260 |
| QCOM | 57,922 | 60,936 |
| SBUX | 60,064 | 74,886 |
| UNH | 67,581 | 70,136 |
| WDAY | 92,421 | 95,844 |
| WMT | 27,808 | 204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTERN ASSET SMASH SERIES CR PL | AT COST | 533,622 | 563,509 |
| WESTERN ASSET SMASH SERIES C FUND | AT COST | 283,853 | 294,496 |
| WESTERN ASSET SMASH SERIES M FUND | AT COST | 402,016 | 409,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,765 | 1,383 | 1,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 60 | 30 | 30 | |
| INSURANCE | 4,856 | 0 | 4,856 | |
| SUPPLIES | 690 | 0 | 690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 21,981 | 21,981 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 600 | 600 | 0 | |
| EXCISE TAX | 1,778 | 0 | 0 |