| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,341 | 0 | 0 | 1,341 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-09-27 | 1,650 | 1,356 | SL | 7.000000000000 | 236 | 0 | 0 | |
| EQUIPMENT | 2014-11-26 | 794 | 794 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-11-28 | 328 | 328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-02-23 | 179 | 179 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-03-21 | 589 | 589 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-10-29 | 109 | 95 | SL | 5.000000000000 | 7 | 0 | 0 | |
| COMPUTER | 2015-09-09 | 569 | 551 | SL | 5.000000000000 | 18 | 0 | 0 | |
| COMPUTER | 2015-10-09 | 1,118 | 1,063 | SL | 5.000000000000 | 55 | 0 | 0 | |
| COMPUTER | 2015-11-22 | 984 | 902 | SL | 5.000000000000 | 82 | 0 | 0 | |
| EQUIPMENT | 2016-09-12 | 1,177 | 882 | SL | 5.000000000000 | 235 | 0 | 0 | |
| COMPUTER | 2016-02-11 | 219 | 194 | SL | 5.000000000000 | 25 | 0 | 0 | |
| COMPUTER | 2016-08-13 | 626 | 479 | SL | 5.000000000000 | 125 | 0 | 0 | |
| COMPUTER | 2016-08-03 | 700 | 537 | SL | 5.000000000000 | 140 | 0 | 0 | |
| COMPUTER | 2017-04-04 | 1,959 | 1,274 | SL | 5.000000000000 | 392 | 0 | 0 | |
| COMPUTER | 2017-08-12 | 899 | 525 | SL | 5.000000000000 | 180 | 0 | 0 | |
| COMPUTER | 2017-08-15 | 1,876 | 1,094 | SL | 5.000000000000 | 375 | 0 | 0 | |
| COMPUTER | 2017-12-02 | 1,138 | 589 | SL | 5.000000000000 | 228 | 0 | 0 | |
| COMPUTER | 2018-02-18 | 1,874 | 875 | SL | 5.000000000000 | 375 | 0 | 0 | |
| DELL COMPUTER | 2019-03-25 | 880 | 220 | SL | 5.000000000000 | 176 | 0 | 0 | |
| LENOVO LEGION T730 DESKTOP | 2019-04-16 | 2,196 | 512 | SL | 5.000000000000 | 439 | 0 | 0 | |
| RAZER LAPTOP BUSINESS USE | 2019-04-22 | 3,276 | 764 | SL | 5.000000000000 | 655 | 0 | 0 | |
| FURNITURE | 2019-07-01 | 510 | 73 | SL | 7.000000000000 | 73 | 0 | 0 | |
| COMPUTER - DELL | 2020-01-10 | 2,157 | 216 | SL | 5.000000000000 | 431 | 0 | 0 | |
| COMPUTER - SURFACE PRO | 2020-03-30 | 1,092 | 55 | SL | 5.000000000000 | 218 | 0 | 0 | |
| APPLE PENCIL | 2020-04-10 | 104 | 5 | SL | 5.000000000000 | 21 | 0 | 0 | |
| COMPUTER | 2020-08-29 | 1,469 | SL | 5.000000000000 | 245 | 0 | 0 | ||
| COMPUTER | 2021-03-11 | 1,563 | SL | 5.000000000000 | 104 | 0 | 0 | ||
| COMPUTER | 2021-04-14 | 2,642 | SL | 5.000000000000 | 132 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 SHARES BRK | 63,563 | 111,168 |
| 300 SHARES FDN | 26,223 | 73,458 |
| 1700 SHARES QQQ | 533,549 | 602,531 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,650 | 1,592 | 58 | |
| EQUIPMENT | 794 | 794 | 0 | |
| EQUIPMENT | 328 | 328 | 0 | |
| EQUIPMENT | 179 | 179 | 0 | |
| EQUIPMENT | 589 | 589 | 0 | |
| EQUIPMENT | 109 | 102 | 7 | |
| COMPUTER | 569 | 569 | 0 | |
| COMPUTER | 1,118 | 1,118 | 0 | |
| COMPUTER | 984 | 984 | 0 | |
| EQUIPMENT | 1,177 | 1,117 | 60 | |
| COMPUTER | 219 | 219 | 0 | |
| COMPUTER | 626 | 604 | 22 | |
| COMPUTER | 700 | 677 | 23 | |
| COMPUTER | 1,959 | 1,666 | 293 | |
| COMPUTER | 899 | 705 | 194 | |
| COMPUTER | 1,876 | 1,469 | 407 | |
| COMPUTER | 1,138 | 817 | 321 | |
| COMPUTER | 1,874 | 1,250 | 624 | |
| DELL COMPUTER | 880 | 396 | 484 | |
| LENOVO LEGION T730 DESKTOP | 2,196 | 951 | 1,245 | |
| RAZER LAPTOP BUSINESS USE | 3,276 | 1,419 | 1,857 | |
| FURNITURE | 510 | 146 | 364 | |
| COMPUTER - DELL | 2,157 | 647 | 1,510 | |
| COMPUTER - SURFACE PRO | 1,092 | 273 | 819 | |
| APPLE PENCIL | 104 | 26 | 78 | |
| COMPUTER | 1,469 | 245 | 1,224 | |
| COMPUTER | 1,563 | 104 | 1,459 | |
| COMPUTER | 2,642 | 132 | 2,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILLING FEE | 35 | 0 | 0 | 35 |
| PROGRAM EXPENSE | 2,238 | 0 | 0 | 2,238 |
| OFFICE EXPENSE | 475 | 0 | 0 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 1,440 | 1,440 | 1,440 | 0 |