| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - SKYVIEW | 2003-03-31 | 397,002 | 234,767 | STRAIGHT LINE | 2750.0000000000 % | 14,436 | |||
| BUILDING - MAPLE ARMS | 2003-10-31 | 473,466 | 280,580 | STRAIGHT LINE | 2750.0000000000 % | 17,217 | |||
| IMPROVEMENT - SKYVIEW | 2004-01-01 | 96,701 | 73,158 | STRAIGHT LINE | 0000000010.000000000000 | 3,329 | |||
| IMPROVEMENT - MAPLE ARMS | 2004-01-01 | 97,698 | 86,534 | STRAIGHT LINE | 0000000010.000000000000 | 1,691 | |||
| 2017 TOYOTA CAMRY | 2014-11-28 | 18,200 | 14,300 | STRAIGHT LINE | 0000000007.000000000000 | 2,600 | |||
| LAUNDRY EQUIPMENT | 2008-07-04 | 11,084 | 9,918 | STRAIGHT LINE | 0000000005.000000000000 | 1,069 | |||
| WEBSITE AND OTHER | 2006-09-15 | 4,608 | 4,609 | STRAIGHT LINE | 0000000005.000000000000 | ||||
| LAND IMPROVEMENTS | 2003-03-31 | 63,175 | 54,707 | STRAIGHT LINE | 0000000010.000000000000 | 1,738 | |||
| IMPROVEMENT - MAPLE ARMS | 2018-07-20 | 4,878 | 488 | STRAIGHT LINE | 0000000010.000000000000 | 488 | |||
| IMPROVEMENT - SKYVIEW | 2018-10-12 | 2,000 | 200 | STRAIGHT LINE | 0000000010.000000000000 | 200 | |||
| LAUNDRY EQUIPMENT | 2018-09-14 | 1,230 | 369 | STRAIGHT LINE | 0000000005.000000000000 | 246 | |||
| COMPUTER EQUIP-NEW SERVER | 2018-12-21 | 2,400 | 720 | STRAIGHT LINE | 0000000005.000000000000 | 480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHPI COMMON STOCK | 75 | 75 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - MAPLE ARMS | 52,200 | 52,200 | 52,200 | |
| LAND - SKYVIEW | 44,111 | 44,111 | 44,111 | |
| MAPLE ARMS APARTMENT | 603,120 | 409,267 | 193,853 | 193,853 |
| SKYVIEW APARTMENT | 542,674 | 380,196 | 162,478 | 162,478 |
| EQUIPMENT | 23,386 | 17,670 | 5,716 | 5,716 |
| VEHICLE | 18,200 | 16,900 | 1,300 | 1,300 |
| Item No. | 1 |
|---|---|
| Lender's Name | CENTURY NATIONAL BANK |
| Lender's Title | MAPLE ARMS MORTGAGE |
| Relationship to Insider | |
| Original Amount of Loan | 362,000 |
| Balance Due | |
| Date of Note | 2003-12 |
| Maturity Date | 2023-12 |
| Repayment Terms | 20 YEARS |
| Interest Rate | 0000000000.060000000000 |
| Security Provided by Borrower | PROPERTY |
| Purpose of Loan | PURCHASE OF PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CENTURY NATIONAL BANK |
| Lender's Title | SKYVIEW |
| Relationship to Insider | |
| Original Amount of Loan | 396,000 |
| Balance Due | |
| Date of Note | 2003-05 |
| Maturity Date | 2023-04 |
| Repayment Terms | 20 YEARS |
| Interest Rate | 0000000000.060000000000 |
| Security Provided by Borrower | PROPERTY |
| Purpose of Loan | PURCHASE OF PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| Rounding Adjustment | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 61,993 | |||
| ADVERTISING | 836 | |||
| OFFICE EXPENES | 483 | |||
| INSURANCE | 6,526 | |||
| TENANT SERVICES | 475 | |||
| BANK CHARGES | 1,557 | |||
| MAINTENANCE AND REPAIRS | 50,546 | |||
| LICENSES/PERMITS | 429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE EARNED | 73,579 | ||
| INTEREST ACCRUED ON MORTGAGE RECEIVABLES | 458,250 | ||
| LOAN FORGIVENESS | 10,000 | ||
| MISCELLANEOUS | 41 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED CREDITS | 40,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 3,150 | |||
| LEGAL FEES | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 22,251 |