| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MMN-EDWARD J. WALSH & ASSOC | 16,150 | 1,615 | 1,615 | 14,535 |
| MMN-LOREN D STARK COMPANY | 2,730 | 273 | 273 | 2,457 |
| MMN-WAGE WORKS | 485 | 48 | 48 | 437 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 151,827 | 151,827 | 151,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,322,601 | 2,000,000 | 6,322,601 | |
| Machinery and Equipment | 170,078 | 170,078 | ||
| Buildings | 18,394,728 | 7,225,655 | 11,169,073 | 20,427,553 |
| Land | 151,398 | 151,398 | 213,477 | |
| Miscellaneous | 6,268,322 | 1,255,082 | 5,013,240 | 6,268,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MMN-HILL STUDO PC | 1,816 | 181 | 181 | 1,634 |
| MMN-MCGUIRE, WOODS | 8,353 | 835 | 835 | 7,518 |
| MMN-MILLS SHIRLEY LLP | 2,451 | 245 | 245 | 2,206 |
| MMN-OTHER LEGAL | 25 | 2 | 2 | 23 |
| Description | Amount |
|---|---|
| MT LAKE LLC PRIOR PERIOD ADJUSTMENT | 158 |
| UNREALIZED LOSS ON INVESTMENTS | 5,162,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 457,150 | 87,810 | 87,810 |
| Description | Amount |
|---|---|
| ADJUST FAIR MARKET VALUE OF BUFFALO GAP LAND FOR GIFT | 120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 45,036 | 45,036 | 45,036 | 0 |
| PROFESSIONAL FEES | 18,795 | 1,879 | 1,879 | 16,916 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MOUNTAIN LAKE HOTEL | 3,664,850 | 482,577 | 3,182,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,000 | |||
| MMN-PAYROLL TAXES ETC | 20,498 | 2,050 | 2,050 | 18,448 |
| PROPERTY TAX | 10,936 | 10,936 | 10,936 |