| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,600 | 2,475 | 6,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building Improvements FY14 | 2014-01-02 | 124,751 | 21,060 | SL | 39.000000000000 | 3,199 | 0 | ||
| Building | 2014-01-02 | 750,000 | 126,604 | SL | 39.000000000000 | 19,231 | 0 | ||
| Building Improvements FY15 | 2015-01-02 | 119,623 | 17,124 | SL | 39.000000000000 | 3,067 | 0 | ||
| Land Improvements | 2015-07-24 | 124,437 | 41,480 | SL | 15.000000000000 | 8,296 | 0 | ||
| Building-65 Stone Stret | 2016-05-16 | 360,400 | 38,504 | SL | 39.000000000000 | 9,241 | 0 | ||
| Building Improvements FY16 | 2016-01-02 | 53,710 | 6,311 | SL | 39.000000000000 | 1,377 | 0 | ||
| Land 65 Stone Street | 2016-05-16 | 229,400 | L | 0 | 0 | ||||
| Shutters | 2016-11-10 | 14,527 | 7,781 | SL | 7.000000000000 | 2,075 | 0 | ||
| Drapes | 2016-08-25 | 3,255 | 1,821 | SL | 7.000000000000 | 465 | 0 | ||
| Rug | 2017-02-23 | 4,589 | 2,241 | SL | 7.000000000000 | 656 | 0 | ||
| Portraits | 2017-02-23 | 8,636 | 4,216 | SL | 7.000000000000 | 1,234 | 0 | ||
| New boilers and electrical improvements | 2016-10-06 | 39,709 | 3,902 | SL | 39.000000000000 | 1,018 | 0 | ||
| Insulation | 2017-07-10 | 9,665 | 765 | SL | 39.000000000000 | 248 | 0 | ||
| Land improvements | 2018-01-31 | 11,544 | 1,925 | SL | 15.000000000000 | 770 | 0 | ||
| Building Improvements FY17 | 2018-01-31 | 33,200 | 2,128 | SL | 39.000000000000 | 851 | 0 | ||
| Window inserts | 2019-01-31 | 3,050 | 654 | SL | 7.000000000000 | 436 | 0 | ||
| Utility vehicle | 2020-09-14 | 11,800 | SL | 5.000000000000 | 2,163 | 0 | |||
| Buried utility | 2021-03-18 | 12,062 | SL | 15.000000000000 | 268 | 0 | |||
| Resurface driveway | 2021-06-04 | 6,500 | SL | 15.000000000000 | 72 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 units Morgan Stanley 2.625% | 100,692 | 100,692 |
| 100000 units Roper Technologie 2.8% | 100,751 | 100,751 |
| 100000 units PNC Funding Corp 3.3% | 101,550 | 101,550 |
| 100000 units Santander Holding 3.7% | 101,780 | 101,780 |
| 100000 units Booking Holdings 2.75% | 103,752 | 103,752 |
| 100000 units United Parcel Ser 2.5% | 103,496 | 103,496 |
| 50000 units Glaxo Smith Kline CA 3% | 53,392 | 53,392 |
| 100000 units Nextera Energy 3.25% | 106,622 | 106,622 |
| 100000 units Regions Finl Cor 2.25% | 104,754 | 104,754 |
| 100000 units Juniper Networks 1.2% | 100,246 | 100,246 |
| 100000 units Apple Inc 0.7% | 99,402 | 99,402 |
| 50000 units Citigroup Inc 3.2% | 54,506 | 54,506 |
| 50000 units Deltona FL Util 0.438% | 49,973 | 49,973 |
| 25000 units Alphabet Inc 3.375% | 26,935 | 26,935 |
| 50000 units Amazon.com Inc 2.8% | 53,259 | 53,259 |
| 25000 units Apple Inc 3.25% | 27,523 | 27,523 |
| 75000 units Bank of America Corp 3.248% | 81,564 | 81,564 |
| 85000 units Berkshire Hathaway 3% | 86,866 | 86,866 |
| 75000 units Blackrock Inc 3.5% | 81,095 | 81,095 |
| 75000 units CME Group Inc 3% | 77,318 | 77,318 |
| 75000 units Cisco Systems Inc 2.2% | 77,838 | 77,838 |
| 50000 units Coca-Cola 2.125% | 52,355 | 52,355 |
| 35000 units General Electric 3.1% | 36,374 | 36,374 |
| 75000 units Home Depot Inc 2.7% | 77,564 | 77,564 |
| 75000 units Intel Corp 2.7% | 77,530 | 77,530 |
| 25000 units JP Morgan Chase 3.3% | 27,435 | 27,435 |
| 65000 units JP Morgan Chase 3.25% | 67,112 | 67,112 |
| 35000 units Microsoft Corp 2.375% | 35,344 | 35,344 |
| 25000 units Microsoft Corp 3.3% | 27,904 | 27,904 |
| 30000 units Microsoft Corp 3.625% | 32,123 | 32,123 |
| 40000 units PEP 2.75% | 42,853 | 42,853 |
| 65000 units PNC Financial Services 3.3% | 66,008 | 66,008 |
| 25000 units Pepsico Inc 3% | 25,042 | 25,042 |
| 30000 units Rio Tinto Fin USA 3.75% | 33,166 | 33,166 |
| 50000 units Salesforce.com Inc 3.7% | 57,113 | 57,113 |
| 45000 units Visa Inc 1.9% | 46,838 | 46,838 |
| 50000 units Wal-Mart Stores Inc 2.55% | 51,697 | 51,697 |
| 25000 units Wells Fargo Co 3.55% | 27,586 | 27,586 |
| 125000 units FHLB .7% | 123,878 | 123,878 |
| 60000 units FHLB 1.6% | 60,519 | 60,519 |
| 40000 units FHLB 2.05% | 40,349 | 40,349 |
| 100000 units FHLB 2.15% | 100,310 | 100,310 |
| 120000 units FNMA .87% | 118,686 | 118,686 |
| 110000 units FNMA 1.25% | 108,473 | 108,473 |
| 165000 units Freddie Mac .5% | 164,139 | 164,139 |
| 95000 units US Treasury 2.125% | 95,059 | 95,059 |
| 21210.113 units Eaton Vance Floating Rate | 186,437 | 186,437 |
| 28704.426 units Principal Preferred Securities Instl | 302,832 | 302,832 |
| 3094.892 units Eaton Vance Floating Rate | 27,204 | 27,204 |
| 4215.398 units Principal Preferred Securities Instl | 44,472 | 44,472 |
| 9047.705 units Dodge & Cox Income Fund | 130,739 | 130,739 |
| 1512.122 units Guggenheim Total Return Bond | 44,381 | 44,381 |
| 12905.245 units Fidelity Intermediate Bond Fund | 145,442 | 145,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 units Activision Blizzard | 83,620 | 83,620 |
| 900 units Akamai Technologies Inc | 107,928 | 107,928 |
| 50 units Alphabet Inc | 134,726 | 134,726 |
| 45 units Amazon.com Inc | 149,742 | 149,742 |
| 485 units American Water Works | 82,503 | 82,503 |
| 675 units Ametek Inc | 93,859 | 93,859 |
| 1600 units Amphenol Corp | 115,984 | 115,984 |
| 1200 units Apple Inc | 175,032 | 175,032 |
| 375 units Berkshire Hathaway Class B | 104,359 | 104,359 |
| 1350 units Borg Warner Inc | 66,123 | 66,123 |
| 1200 units Cerner Corp | 96,468 | 96,468 |
| 550 units Chubb Ltd | 92,807 | 92,807 |
| 455 units CME Group Inc | 96,519 | 96,519 |
| 300 units Constellation Brands | 67,302 | 67,302 |
| 425 units Danaher Corp | 126,433 | 126,433 |
| 700 units Eaton Corp PLC | 110,635 | 110,635 |
| 345 units Facebook Inc | 122,923 | 122,923 |
| 300 units Home Depot Inc | 98,457 | 98,457 |
| 225 units Intuit Inc | 119,243 | 119,243 |
| 350 units Linde PLC | 107,586 | 107,586 |
| 750 units McCormick & Co Inc | 63,127 | 63,127 |
| 675 units Medtronic PLC | 88,634 | 88,634 |
| 975 units Merck & Co Inc | 74,948 | 74,948 |
| 525 units Microchip Technology | 75,138 | 75,138 |
| 500 units Microsoft Corp | 142,455 | 142,455 |
| 400 units The Middleby Corp | 76,596 | 76,596 |
| 960 units Nextera Energy Inc | 74,784 | 74,784 |
| 415 units Nordson Corp | 93,844 | 93,844 |
| 350 units Palo Alto Networks | 139,668 | 139,668 |
| 450 units Pepsico Inc | 70,628 | 70,628 |
| 1000 units Phillips 66 | 73,430 | 73,430 |
| 500 units Procter & Gamble | 71,115 | 71,115 |
| 625 units Qualcomm Inc | 93,625 | 93,625 |
| 1150 units Raytheon Technologies | 99,993 | 99,993 |
| 1350 units SEI Investments Co | 82,080 | 82,080 |
| 375 units Sherwin Williams Co | 109,136 | 109,136 |
| 195 units Teleflex Inc | 77,499 | 77,499 |
| 150 units Thermo Fisher Scientific | 81,002 | 81,002 |
| 1175 units TJX Companies Inc | 80,852 | 80,852 |
| 2100 units US Bancorp | 116,634 | 116,634 |
| 500 units Visa Inc | 123,195 | 123,195 |
| 500 units Walt Disney Co | 88,010 | 88,010 |
| 357 units Abbvie Inc | 41,519 | 41,519 |
| 115 units Adobe Sys Inc | 71,487 | 71,487 |
| 45 units Alphabet Inc - Class A | 121,254 | 121,254 |
| 34 units Alphabet Inc - Class C | 91,950 | 91,950 |
| 62 units Amazon.com Inc | 206,311 | 206,311 |
| 185 units American Tower Corporation | 52,318 | 52,318 |
| 156 units Ameriprise Financial Inc | 40,179 | 40,179 |
| 2160 units Apple Inc | 315,058 | 315,058 |
| 169 units Berkshire Hathaway - Class B | 47,031 | 47,031 |
| 30 units Booking Holdings Inc | 65,348 | 65,348 |
| 180 units Broadcom Inc | 87,372 | 87,372 |
| 372 units Caterpillar Inc | 76,911 | 76,911 |
| 307 units Chubb Ltd | 51,803 | 51,803 |
| 970 units Cisco Systems Inc. | 53,709 | 53,709 |
| 785 units Conoco Phillips | 44,007 | 44,007 |
| 185 units Costco Wholesale Corp | 79,498 | 79,498 |
| 222 units Danaher Corp | 66,043 | 66,043 |
| 330 units Digital Realty Trust Inc | 50,873 | 50,873 |
| 956 units Dow Inc | 59,425 | 59,425 |
| 384 units Ecolab Inc | 84,798 | 84,798 |
| 980 units Exxon Mobil Corp | 56,419 | 56,419 |
| 175 units Facebook Inc | 62,353 | 62,353 |
| 3355 units Ford Motor Co | 46,802 | 46,802 |
| 415 units Fortive Corp | 30,154 | 30,154 |
| 270 units Home Depot Inc | 88,611 | 88,611 |
| 183 units Honeywell Intl Inc | 42,784 | 42,784 |
| 519 units JP Morgan Chase & Co | 78,774 | 78,774 |
| 1700 units KeyCorp | 33,422 | 33,422 |
| 195 units McDonald's Corp | 47,328 | 47,328 |
| 950 units Merck & Co Inc | 73,027 | 73,027 |
| 1120 units Microsoft Corp | 319,099 | 319,099 |
| 70 units Netflix Inc. | 36,230 | 36,230 |
| 150 units Northrop Grumman Corp | 54,453 | 54,453 |
| 251 units PNC Financial Services Group | 45,785 | 45,785 |
| 150 units Paypal Holdings Inc | 41,330 | 41,330 |
| 400 units PepiCo Inc | 62,780 | 62,780 |
| 230 units Procter & Gamble Co | 32,713 | 32,713 |
| 757 units Raytheon Technologies Corp | 65,821 | 65,821 |
| 230 units Salesforce.com Inc | 55,644 | 55,644 |
| 465 units Starbucks Corp | 56,465 | 56,465 |
| 485 units TE Connectivity LTD | 71,523 | 71,523 |
| 185 units Thermo Fisher Scientific Inc | 99,902 | 99,902 |
| 325 units Union Pacific Corp | 71,097 | 71,097 |
| 260 units UnitedHealth Group Inc. | 107,177 | 107,177 |
| 1125 units Verizon Communications Inc | 62,753 | 62,753 |
| 410 units Visa Inc | 101,020 | 101,020 |
| 335 units Walmart Inc | 47,754 | 47,754 |
| 490 units Walt Disney Co | 86,250 | 86,250 |
| 405 units Eaton Corp PLC | 64,010 | 64,010 |
| 559 units Medtronic PLC | 73,402 | 73,402 |
| 52 units Abbvie Inc | 6,048 | 6,048 |
| 17 units Adobe Sys Inc | 10,568 | 10,568 |
| 11 units Alphabet Inc - Class C | 29,749 | 29,749 |
| 9 units Amazon.com Inc | 29,948 | 29,948 |
| 20 units American Tower Corporation | 5,656 | 5,656 |
| 22 units Ameriprise Financial Inc | 5,666 | 5,666 |
| 340 units Apple Inc | 49,592 | 49,592 |
| 24 units Berkshire Hathaway - Class B | 6,679 | 6,679 |
| 4 units Booking Holdings Inc | 8,713 | 8,713 |
| 25 units Broadcom Inc | 12,135 | 12,135 |
| 54 units Caterpillar Inc | 11,165 | 11,165 |
| 44 units Chubb LTD | 7,425 | 7,425 |
| 155 units Cisco Systems Inc | 8,582 | 8,582 |
| 115 units Conoco Phillips | 6,447 | 6,447 |
| 25 units Costco Wholesale Corp | 10,743 | 10,743 |
| 32 units Danaher Cor[ | 9,520 | 9,520 |
| 50 units Digital Realty Trust Inc | 7,708 | 7,708 |
| 138 units Dow Inc | 8,578 | 8,578 |
| 55 units Ecolab Inc | 12,146 | 12,146 |
| 145 units Exxon Mobil Corp | 8,348 | 8,348 |
| 30 units Facebook Inc | 10,689 | 10,689 |
| 460 units Ford Motor Co | 6,417 | 6,417 |
| 60 units Fortive Corp | 4,360 | 4,360 |
| 40 units Home Depot Inc | 13,128 | 13,128 |
| 26 units Honeywell Intl Inc | 6,079 | 6,079 |
| 74 units JP Morgan Chase & Co | 11,232 | 11,232 |
| 243 units KeyCorp | 4,777 | 4,777 |
| 30 units McDonald's Corp | 7,281 | 7,281 |
| 145 units Merck & Co | 11,146 | 11,146 |
| 150 units Microsoft Corp | 42,736 | 42,736 |
| 10 units Netflix Inc | 5,176 | 5,176 |
| 20 units Northrop Grumman Corp | 7,260 | 7,260 |
| 36 units PNC Financial Services Group | 6,567 | 6,567 |
| 20 units Paypal Holdings Inc | 5,511 | 5,511 |
| 60 units PepsiCo Inc | 9,417 | 9,417 |
| 35 units Procter & Gamble Co | 4,978 | 4,978 |
| 107 units Raytheon Technologies Corp | 9,304 | 9,304 |
| 35 units Salesforce.com Inc | 8,468 | 8,468 |
| 68 units Starbucks Corp | 8,257 | 8,257 |
| 70 units TE Connectivity LTD | 10,323 | 10,323 |
| 29 units Thermo Fisher Scientific Inc | 15,660 | 15,660 |
| 45 units Union Pacific Corp | 9,844 | 9,844 |
| 30 units United Health Group Inc | 12,367 | 12,367 |
| 165 units Verizon Communications Inc | 9,204 | 9,204 |
| 60 units Visa Inc | 14,783 | 14,783 |
| 50 units Walmart Inc | 7,127 | 7,127 |
| 52 units Walt Disney Co | 9,153 | 9,153 |
| 60 units Eaton Corp PLC | 9,483 | 9,483 |
| 86 units Medtronic PLC | 11,293 | 11,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7725 units IQ Hedge Multi-Strategy | FMV | 248,359 | 248,359 |
| 19210 units iShares S&P GSCI | FMV | 313,123 | 313,123 |
| 700 units SPDR S&P Biotech ETF | FMV | 86,387 | 86,387 |
| 5112 units Vanguard FTSE All World | FMV | 319,449 | 319,449 |
| 5990 units Vanguard FTSE Emerging | FMV | 306,149 | 306,149 |
| 2920 units Vanguard Real Estate | FMV | 310,367 | 310,367 |
| 98096.708 units Artisan International | FMV | 338,670 | 338,670 |
| 12225.283 units Goldman Sachs Emerging | FMV | 378,495 | 378,495 |
| 5379.973 units American Europacific Growth | FMV | 373,962 | 373,962 |
| 4564.395 units Invesco Oppenheimer Developing Markets | FMV | 238,855 | 238,855 |
| 5145.607 units Clearbridge Intl Growth Fund | FMV | 363,280 | 363,280 |
| 12406.067 units Touchstone Sands Cap Emg Mrkts Growth Fd | FMV | 270,948 | 270,948 |
| 5282.248 units T Rowe Price Mid-Cap Growth | FMV | 670,264 | 670,264 |
| 9358.967 units MFS Mid Cap Value Fund | FMV | 294,340 | 294,340 |
| 5545.682 units Delaware Small Cap Value Instl | FMV | 429,901 | 429,901 |
| 5881.589 units Cohen & Steers Instl Realty | FMV | 320,488 | 320,488 |
| 769.967 units American Europacific Growth | FMV | 53,520 | 53,520 |
| 653.160 units Invesco Oppenheimer Developing Markets | FMV | 34,180 | 34,180 |
| 750.879 units Clearbridge Intl Growth Fund | FMV | 53,012 | 53,012 |
| 1775.296 units Touchstone Sands Cap Emg Mrkts Growth Fd | FMV | 38,772 | 38,772 |
| 745.891 units T Rowe Price Mid-Cap Growth | FMV | 94,646 | 94,646 |
| 1339.027 units MFS Mid Cap Value Fund | FMV | 42,112 | 42,112 |
| 792.975 units Delaware Small Cap Value Instl | FMV | 61,471 | 61,471 |
| 841.499 units Cohen & Steers Instl Realty | FMV | 45,853 | 45,853 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building Improvements FY14 | 124,751 | 24,259 | 100,492 | |
| Building | 750,000 | 145,835 | 604,165 | |
| Building Improvements FY15 | 119,623 | 20,191 | 99,432 | |
| Land Improvements | 124,437 | 49,776 | 74,661 | |
| Building-65 Stone Stret | 360,400 | 47,745 | 312,655 | |
| Building Improvements FY16 | 53,710 | 7,688 | 46,022 | |
| Land 65 Stone Street | 229,400 | 0 | 229,400 | |
| Shutters | 14,527 | 9,856 | 4,671 | |
| Drapes | 3,255 | 2,286 | 969 | |
| Rug | 4,589 | 2,897 | 1,692 | |
| Portraits | 8,636 | 5,450 | 3,186 | |
| New boilers and electrical improvements | 39,709 | 4,920 | 34,789 | |
| Insulation | 9,665 | 1,013 | 8,652 | |
| Land improvements | 11,544 | 2,695 | 8,849 | |
| Building Improvements FY17 | 33,200 | 2,979 | 30,221 | |
| Window inserts | 3,050 | 1,090 | 1,960 | |
| Utility vehicle | 11,800 | 2,163 | 9,637 | |
| Buried utility | 12,062 | 268 | 11,794 | |
| Resurface driveway | 6,500 | 72 | 6,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,342 | 0 | 1,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 4,358 | 0 | 4,358 | |
| Insurance | 2,083 | 0 | 2,083 | |
| Miscellaneous | 563 | 0 | 563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous income | 1,602 | 1,602 |
| Description | Amount |
|---|---|
| Unrealized Gains | 2,598,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 76,187 | 76,187 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 0 | 0 | 0 | |
| Foreign Taxes | 759 | 759 | 0 | |
| Payroll Tax | 2,754 | 138 | 2,616 |