| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 562,760 | 556,400 |
| 592905509 METROPOLITAN WEST T/ | 607,050 | 614,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS COM | 24,763 | 38,322 |
| 02079K305 ALPHABET INC COM CL | 12,506 | 78,869 |
| 037833100 APPLE INC COM | 30,540 | 278,649 |
| 464287200 ISHARES CORE S&P 500 | 100,192 | 300,312 |
| 464287598 ISHARES RUSSELL 1000 | 262,854 | 413,608 |
| 464287614 ISHARES RUSSELL 1000 | 205,018 | 735,477 |
| 46625H100 JP MORGAN CHASE & CO | 63,729 | 127,070 |
| 57636Q104 MASTERCARD INC COM C | 38,347 | 142,776 |
| 594918104 MICROSOFT CORP COM | 3,309 | 266,904 |
| 641224415 NEUBERGER BERMAN EME | 56,661 | 76,593 |
| 65339F101 NEXTERA ENERGY INC C | 54,973 | 57,863 |
| 74144T108 T ROWE PRICE GROUP I | 29,384 | 75,695 |
| 75513E101 RAYTHEON TECHNOLOGIE | 29,999 | 42,906 |
| 776696106 ROPER TECHNOLOGIES I | 71,325 | 86,218 |
| 77956H864 T ROWE PRICE EMERGIN | 120,109 | 223,485 |
| 79466L302 SALESFORCE.COM INC C | 47,523 | 77,886 |
| 883556102 THERMO FISHER SCIENT | 45,018 | 156,036 |
| 92532F100 VERTEX PHARMACEUTICA | 69,922 | 59,085 |
| 98419M100 XYLEM INC COM | 37,801 | 48,350 |
| 98978V103 ZOETIS INC COM CL A | 50,038 | 74,475 |
| G1151C101 ACCENTURE PLC FGN CO | 43,804 | 71,833 |
| 998700967 CONTINENTAL LAND & F | 166,740 | |
| 64110L106 NETFLIX.COM INC COM | 34,201 | 59,480 |
| 61768DJH9 MORGAN STANLEY FINAN | 275,000 | 386,471 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00724F101 ADOBE INC COM | AT COST | 54,250 | 112,527 |
| 02079K107 ALPHABET INC COM CL | AT COST | 12,432 | 78,835 |
| 023135106 AMAZON COM INC COM | AT COST | 74,440 | 146,562 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 46,042 | 44,892 |
| 060505104 BANK OF AMERICA CORP | AT COST | 84,765 | 90,930 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 47,333 | 75,356 |
| 235851102 DANAHER CORP DEL COM | AT COST | 40,772 | 88,856 |
| 254687106 WALT DISNEY CO COM | AT COST | 13,055 | 108,708 |
| 437076102 HOME DEPOT INC COM | AT COST | 10,524 | 126,170 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 18,806 | 42,540 |
| 458140100 INTEL CORP COM | AT COST | 2,456 | 29,892 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 333,654 | 437,760 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 195,983 | 548,400 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 311,140 | 533,020 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 15,413 | 47,214 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 67,314 | 71,320 |
| 580135101 MCDONALDS CORP COM | AT COST | 6,578 | 53,645 |
| 609207105 MONDELEZ INTERNATION | AT COST | 40,977 | 58,470 |
| 654106103 NIKE INC COM CL B | AT COST | 11,419 | 70,735 |
| 67066G104 NVIDIA CORP COM | AT COST | 67,866 | 65,275 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 44,107 | 74,500 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 64,132 | 65,378 |
| 713448108 PEPSICO INC COM | AT COST | 12,444 | 44,490 |
| 717081103 PFIZER INC COM | AT COST | 18,668 | 65,227 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 45,655 | 69,570 |
| 921937603 VANGUARD TOTAL BD MA | AT COST | 682,320 | 724,827 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 176,466 | 183,150 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 258,143 | 281,706 |
| 998700926 BUCKEYE STAVE CO CLO | AT COST | 37,737 | |
| CL&F RESOURCES LTD PARTNERSHIP | AT COST | 20,260 | 7,817,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 15 | 0 | 15 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 15 | 0 | 15 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| FROM PARTNERSHIP/S-CORP | 771,514 | 771,514 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 893 | 0 | |
| FROM PARTNERSHIP/S-CORP | 316,086 | 316,086 |
| Description | Amount |
|---|---|
| NET DIFF BTW PSHIP RECIEPT AND NET LOSS | 894,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,005 | 1,005 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |