| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,119 | 7,060 | 7,059 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 2010-07-01 | 2,038 | 1,019 | M7 | |||||
| SENTRY SECRTY SAFE | 2011-04-15 | 867 | M7 | ||||||
| DESK - SEAN | 2011-05-26 | 277 | M7 | ||||||
| CHAIR ERGONOMIN | 2011-06-15 | 511 | M7 | ||||||
| TABLES CHAIRS | 2011-07-15 | 657 | M7 | ||||||
| LECTURE RECRD EQIP | 2011-08-15 | 617 | M7 | ||||||
| 2 CHAIRS | 2011-08-31 | 228 | M7 | ||||||
| DESK & CHAIR | 2011-12-30 | 384 | M7 | ||||||
| FILE CABINET | 2011-01-01 | 518 | M7 | ||||||
| BAILEY WLESS PHONE | 2012-09-01 | 8,272 | 4,135 | M7 | |||||
| APPLE COMPUTER | 2015-01-15 | 3,019 | 1,423 | M5 | 86 | ||||
| MACBOOK PRO | 2018-08-30 | 2,933 | M5 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ML | 2021-03 | 3,592,408 | 848,443 | 2,743,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 536,894 | 489,993 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 19,427,500 | 19,427,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIGITAL ASSETS | AT COST | 2,000,000 | 4,155,256 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 2,038 | 2,038 | ||
| SENTRY SECRTY SAFE | 867 | 867 | ||
| DESK - SEAN | 277 | 277 | ||
| CHAIR ERGONOMIN | 511 | 511 | ||
| TABLES CHAIRS | 657 | 657 | ||
| LECTURE RECRD EQIP | 617 | 617 | ||
| 2 CHAIRS | 228 | 228 | ||
| DESK & CHAIR | 384 | 384 | ||
| FILE CABINET | 518 | 518 | ||
| BAILEY WLESS PHONE | 8,272 | 8,271 | 1 | |
| APPLE COMPUTER | 3,019 | 3,019 | ||
| MACBOOK PRO | 2,933 | 2,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,537 | 4,495 | 4,495 |
| PREPAID FEDERAL TAX | 3,392 | 0 | 0 |
| DUE FROM PAYCHEX | 1,782 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HIRING & RECRUITMENT | 2,891 | 2,891 | ||
| OTHER PERSONNEL EXPENSES | 63,446 | 63,446 | ||
| MARKETING | 136,443 | 136,443 | ||
| PORTFOLIO & ACCREDITATION | 6,620 | 6,620 | ||
| COURSE DEVELOPMENT | 256,791 | 256,791 | ||
| OTHER PROGRAM EXPENSES | 28,285 | 28,285 | ||
| SOFTWARE | 5,664 | 5,664 | ||
| SUBSCRIPTIONS | 140 | 140 | ||
| SUPPLIES | 399 | 399 | ||
| WEBSITE DEVELOPMENT | 64,880 | 64,880 | ||
| DIGITAL EDUCATION CONFERENCES | 9,324 | 9,324 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 4,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 9,741 | 10,988 |
| Item No. | 1 |
|---|---|
| Borrower's Name | MICHAEL J SAYLOR |
| Borrower's Title | |
| Original Amount of Loan | 1000 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | TO BE REPAID IN 12 MONTHS |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | NON TAX DEDUCTIBLE PORTION OF CONTRIBUTION PAID |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 80,533 | 80,533 | ||
| STATE | 70 | |||
| FEDERAL | 8,392 | 8,392 |