| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,100 | 0 | 0 | 3,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAXTER INTERNATIONAL INC | AT COST | 18,638 | 40,250 |
| COLLEGE CROSSING INVESTORS | AT COST | 83,686 | 83,686 |
| ELI LILLY & CO. | AT COST | 630,923 | 1,940,821 |
| FACEBOOK INC | AT COST | 7,600 | 69,542 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 54,825 | 83,908 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 32,067 | 51,072 |
| INDUSTRIAL SELECT SECTOR SPDR | AT COST | 10,512 | 18,330 |
| ISHARES CORE MSCI EMERGING MARKET INDEX | AT COST | 24,060 | 33,160 |
| ISHARES MSCI EAFE VALUE INDEX FUND | AT COST | 13,716 | 19,720 |
| ISHARES S&P 500/BARRA GROWTH INDEX | AT COST | 71,625 | 132,078 |
| ISHARES S&P 500/BARRA VALUE INDEX | AT COST | 73,836 | 107,187 |
| JPM BETABUILDERS CANADA ETF | AT COST | 35,414 | 53,645 |
| JPM BETABUILDERS DEVELOPED ASIA | AT COST | 24,441 | 31,627 |
| JPM BETABUILDERS JAPAN | AT COST | 55,994 | 73,550 |
| NORFOLK SOUTHERN CORP | AT COST | 50,859 | 92,894 |
| SIX CIRCLES MEP INTERNATIONAL | AT COST | 163,219 | 231,430 |
| SIX CIRCLES MEP U.S. UNCONSTRAINED | AT COST | 321,320 | 458,551 |
| SPDR S&P 500 ETF TRUST | AT COST | 120,583 | 296,218 |
| VERMONT STREET PARTNERS, LLC | AT COST | 250,125 | 250,125 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 44,236 | 52,303 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 16,432 | 16,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,485 | 12,485 | 0 | 0 |
| LICENSES AND PERMITS | 23 | 0 | 0 | 23 |
| MISCELLANEOUS EXPENSES | 2,050 | 0 | 0 | 2,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 514 | 514 | |
| OTHER INCOME | 1,250 | 1,250 |