| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,260 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED UBS ACCOUNT HK-85951 | PURCHASE | 5,134,063 | 5,487,983 | -353,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | 162,694 | 212,013 |
| ISHARES MSCI ACWI EX US ETF | 435,699 | 594,260 |
| ISHARES MSCI USA MIN VOL FACTOR ETF | 74,516 | 87,633 |
| ISHARES MSCI USA VALUE FACTOR ETF | 121,188 | 157,655 |
| ISHARES RUSSELL 1000 GRW | 466,485 | 641,674 |
| ISHARES US FINANCIAL SERVICES ETF | 108,494 | 131,894 |
| ISHARES US MEDICAL DEVICES ETF | 118,878 | 154,486 |
| ISHARES US TECHNOLOGY ETF | 114,148 | 163,694 |
| SPDR PORTFOLIO S&P EMERGING MARKETS | 163,090 | 250,220 |
| SPDR S&P 500 ETF TR | 330,638 | 499,504 |
| VANGUARD VALUE ETF | 248,984 | 248,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANK WENY ET AL | AT COST | 812,294 | 1,852,003 |
| JOFRA REALTY | AT COST | 1,828,225 | 3,677,141 |
| WENY PAT LLC | AT COST | 569,594 | 1,819,757 |
| 42 EAST 30TH STREET | AT COST | 417,529 | 1,438,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,000 | 13,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | RANDALL TRUST NOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 75,000 |
| Balance Due | |
| Date of Note | 2016-09 |
| Maturity Date | 2020-09 |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.0300 |
| Security Provided by Borrower | BALANCE SHEET |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | FLORENCE CHRISTIAN HOME |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | |
| Date of Note | 2017-09 |
| Maturity Date | 2020-09 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0700 |
| Security Provided by Borrower | BALANCE SHEET |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | FLORENCE CHRISTIAN HOME |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | |
| Date of Note | 2017-11 |
| Maturity Date | 2020-11 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0700 |
| Security Provided by Borrower | BALANCE SHEET |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | JOHANNA VAN LENTEN CHARITABLE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 500,000 |
| Balance Due | |
| Date of Note | 2018-07 |
| Maturity Date | 2020-07 |
| Repayment Terms | ANNUAL |
| Interest Rate | 0.0700 |
| Security Provided by Borrower | BALANCE SHEET |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FORM 990PF CARRYOVER | 12,953 | 12,471 | |
| FORM 990T CARRYOVER | 10,932 | ||
| DIVIDEND RECEIVABLE | 2,472 |
| Description | Amount |
|---|---|
| 2019 ESTIMATED TAX PAYMENTS | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 37,100 | 37,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOFRA REALTY CORP | 158,745 | ||
| WENY PAT LLC | -20,851 | ||
| FRANK WENY ET AL PARTNERSHIP | -9,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX LIABILITY | 2,047 | 9,427 |
| COMMISSIONS PAYABLE | 100,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,767 | 1,767 |