| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 143,504 | 149,553 |
| 4812C0134 JPM CORE PLUS BD FD | 21,617 | 24,010 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 464287440 ISHARES 7-10 YEAR TR | 16,291 | 16,016 |
| 921937827 VANGUARD SHORT-TERM | 18,110 | 18,128 |
| 54401E143 LORD ABBETT SHRT DUR | 29,493 | 29,990 |
| 83002G108 SIX CIRCLES ULTR SHR | 14,703 | 14,732 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 72201F490 PIMCO INCOME FUND-IN | 18,050 | 18,277 |
| 921937603 VANGUARD TOT BD MKT | 19,750 | 19,489 |
| 46429B267 ISHARES US TREASURY | 36,224 | 36,286 |
| 83002G702 SIX CIRCLES GLOBAL B | 185,000 | 182,083 |
| 83002G884 SIX CIRCLES CREDIT O | 35,500 | 36,017 |
| 92206C771 VANGUARD MORTGAGE-BA | 36,540 | 36,082 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,076 | 16,881 |
| 02079K305 ALPHABET INC-CL A | 857 | 7,071 |
| 09062X103 BIOGEN INC | 1,190 | 1,070 |
| 16119P108 CHARTER COMMUNICATIO | 1,295 | 4,862 |
| 20030N101 COMCAST CORP-CLASS A | 2,401 | 6,135 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 5,136 | 11,834 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 2,625 | 11,539 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 2,775 | 5,492 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,411 | 4,281 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 1,755 | 3,617 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,472 | 4,075 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 2,851 | 6,991 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 1,264 | 7,620 |
| 493267108 KEYCORP | ||
| 548661107 LOWE'S COS INC | 612 | 6,235 |
| 594918104 MICROSOFT CORP | 2,116 | 26,716 |
| 609207105 MONDELEZ INTERNATION | 1,241 | 3,621 |
| 617446448 MORGAN STANLEY | 1,993 | 8,822 |
| 655844108 NORFOLK SOUTHERN COR | 3,442 | 7,303 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 2,941 | 4,586 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 2,880 | 4,109 |
| 78462F103 SPDR S&P 500 ETF TRU | 29,433 | 65,106 |
| 854502101 STANLEY BLACK & DECK | 2,005 | 4,770 |
| 882508104 TEXAS INSTRUMENTS IN | 2,418 | 8,732 |
| 907818108 UNION PACIFIC CORP | 2,362 | 5,618 |
| 91324P102 UNITEDHEALTH GROUP I | 1,089 | 11,946 |
| 92532F100 VERTEX PHARMACEUTICA | 282 | 1,878 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,921 | 3,765 |
| 949746101 WELLS FARGO & CO | 6,128 | 8,503 |
| 96208T104 WEX INC | 2,720 | 4,506 |
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 46432F842 ISHARES CORE MSCI EA | 13,737 | 17,280 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 1,254 | 4,548 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,152 | 9,621 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 4,135 | 6,228 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911727 FIDELITY INTL INDX-I | 28,500 | 35,440 |
| 337738108 FISERV INC | 4,803 | 6,566 |
| 988498101 YUM] BRANDS INC | 3,328 | 4,559 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 1,817 | 2,514 |
| 83002G306 SIX CIRCLES US UNCON | 130,699 | 193,777 |
| 83002G405 SIX CIRCLES INTL UNC | 99,590 | 118,280 |
| G5494J103 LINDE PLC | 5,148 | 9,319 |
| N6596X109 NXP SEMICONDUCTORS N | 4,923 | 9,725 |
| 00287Y109 ABBVIE INC | 4,096 | 6,226 |
| 023135106 AMAZON.COM INC | 2,567 | 22,561 |
| 025816109 AMERICAN EXPRESS CO | 4,994 | 7,046 |
| 037833100 APPLE INC | 336 | 16,947 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 1,169 | 5,765 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 14019V606 AMER FNDS INTL VNTG- | ||
| 315911750 FIDELITY 500 INDEX-I | 31,699 | 47,684 |
| 461202103 INTUIT INC | 2,810 | 4,391 |
| 580135101 MCDONALD'S CORP | 2,011 | 2,339 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 883556102 THERMO FISHER SCIENT | 4,393 | 6,104 |
| N07059210 ASML HOLDING NV-NY R | 1,462 | 3,377 |
| 007903107 ADVANCED MICRO DEVIC | 3,084 | 2,883 |
| 031100100 AMETEK INC | 2,396 | 3,242 |
| 032654105 ANALOG DEVICES INC | 5,033 | 6,090 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 7,085 |
| 20825C104 CONOCOPHILLIPS | 2,740 | 2,843 |
| 363576109 ARTHUR J GALLAGHER & | 2,941 | 3,079 |
| 43300A203 HILTON WORLDWIDE HOL | 3,414 | 3,382 |
| 45687V106 INGERSOLL RAND INC C | 2,958 | 3,028 |
| 46434G103 ISHARES CORE MSCI EM | 30,224 | 36,658 |
| 46641Q191 JPMORGAN BETABUILDER | 49,973 | 55,894 |
| 46641Q217 JPMORGAN BETABUILDER | 51,931 | 59,892 |
| 46641Q225 JPMORGAN BETABUILDER | 28,152 | 37,737 |
| 46641Q233 JPM BTABLDRS DEV ASI | 29,927 | 36,198 |
| 512807108 LAM RESEARCH CORP | 3,552 | 5,849 |
| 518439104 ESTEE LAUDER COMPANI | 2,716 | 3,372 |
| 654106103 NIKE INC -CL B | 4,246 | 4,094 |
| 693506107 PPG INDUSTRIES INC | 3,250 | 4,313 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,142 | 6,298 |
| 75886F107 REGENERON PHARMACEUT | 1,523 | 1,507 |
| 808513105 SCHWAB (CHARLES) COR | 4,602 | 5,834 |
| G29183103 EATON CORP PLC | 3,698 | 4,067 |
| G8994E103 TRANE TECHNOLOGIES P | 3,813 | 4,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 27,003 | 27,070 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 13,550 | 14,199 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 16,250 | 18,286 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 17,642 | 18,008 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 222 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 226 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,348 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 534 | 534 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |