| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 35,402 | 29,218 | 6,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INV FUND (XXXX-1576) | 1,280,700 | 1,844,450 | |
| CHARLES SCHWAB INV FUND (XXXX-4665) | 3,851,467 | 4,580,291 | |
| CHARLES SCHWAB INV FUND (XXXX-9134) | 1,070,613 | 1,482,315 | |
| HCP ABSOLUTE RETURN FUND | 2,004,000 | 1,911,861 | |
| HCP FCI FUND I CAYMAN | 139,284 | 206,855 | |
| HCP FCI FUND II CAYMAN | 30,907 | 24,452 | |
| HCP PRIVATE EQUITY FUND IX-A | 25,522 | 28,672 | |
| HCP PRIVATE EQUITY FUND V | 22,639 | 620,382 | |
| HCP PRIVATE EQUITY FUND VII | 352,500 | 662,442 | |
| HCP PRIVATE EQUITY FUND VIII-A | 231,705 | 329,257 | |
| HCP REAL ASSETS FUND III | 145,657 | 218,915 | |
| HCP REAL ESTATE FUND II | 56,893 | 64,527 | |
| HCP REAL ESTATE FUND III-A | 14,446 | 14,185 | |
| LONE CASCADE LP | 1,000,000 | 1,000,000 | |
| PRIME FINANCE CMBS B-PIECE | 622,948 | 495,217 | |
| PRIME FINANCE PARTNERS III LP | 36,872 | 24,465 | |
| PRIME FINANCING LONG DUR(B-PIECE) II | 318,071 | 296,592 | |
| WGI EMERGING MARKETS FUND | 860,554 | 955,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 17,723 | 17,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 82,537 | 82,537 | ||
| OFFICE EXPENSE | 766 | |||
| OUTSIDE SERVICES | 75 | 75 | ||
| EVENT EXPENSES | 3,030 | 3,030 | ||
| INVESTMENT WASH SALE ADJ | 6,000 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - SCH K-1 | -373 | -373 | -373 |
| RENTAL GAIN - SCH K-1 | -4,010 | -4,010 | -4,010 |
| ORDINARY INCOME - SCH K-1 | 575 | 575 | 575 |
| MISCELLANEOUS OTHER INCOME | 1,396 | 1,396 | 1,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 11,000 | |||
| FOREIGN TAXES | 6,444 | 6,444 | ||
| LICENSES, DUES & FEES | 750 | |||
| PAYROLL TAXES | 5,518 | 5,518 |