| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,690 | 541 | 608 | 541 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-11-05 | 2,000 | 2,000 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1185.691 SHS EXXON MOBILE | 2008-06 | PURCHASE | 2020-08 | 51,070 | 99,931 | -48,861 | ||||
| 466 SHS TARGET CORP | 2008-06 | PURCHASE | 2020-11 | 80,077 | 28,563 | 51,514 | ||||
| 75 SHS BOEING CO | 2008-06 | PURCHASE | 2021-03 | 20,002 | 8,365 | 11,637 | ||||
| 100 SHS TARGET CORP | 2008-06 | PURCHASE | 2021-04 | 19,956 | 6,226 | 13,730 | ||||
| 100 SHS TARGET CORP | 2008-06 | PURCHASE | 2021-04 | 20,583 | 6,226 | 14,357 | ||||
| 4264.392 SHS GNMA | 2008-06 | PURCHASE | 2021-04 | 40,000 | 39,608 | 392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO | 82,410 | 176,997 |
| EXXON | ||
| NRG ENERGY INC | 15,427 | 3,133 |
| TARGET | 130,811 | 503,889 |
| MUTUAL FUNDS GNMA | 578,651 | 580,017 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OREGON DEPOSIT | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 115 | 52 | 41 | 22 |
| POSTAGE | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 670 | 352 | 208 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 10 | 10 |