| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,150 | 307 | 16,843 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 GRAND ALASKAN 65' RESEARCH VESSEL | 2016-10-21 | 738,317 | 223,664 | STRAIGHT LINE | 10.0000 | 49,944 | 24,972 | ||
| A/V EQUIPMENT | 2016-10-21 | 32,256 | 13,824 | STRAIGHT LINE | 10.0000 | 3,072 | 1,536 | ||
| AUGUST IMPROVEMENTS | 2016-10-21 | 13,294 | 5,325 | STRAIGHT LINE | 10.0000 | 1,332 | 666 | ||
| CAPTAIN FREEZER | 2016-10-21 | 6,988 | 3,986 | STRAIGHT LINE | 7.0000 | 996 | 498 | ||
| DIVE COMPRESSOR | 2016-10-21 | 8,905 | 4,887 | STRAIGHT LINE | 7.0000 | 1,344 | 672 | ||
| GALLEY EQUIPMENT | 2016-10-21 | 579 | 335 | STRAIGHT LINE | 7.0000 | 84 | 42 | ||
| GENERATOR | 2016-10-21 | 34,586 | 13,827 | STRAIGHT LINE | 10.0000 | 3,456 | 1,728 | ||
| JULY IMPROVEMENTS | 2016-10-21 | 14,466 | 5,791 | STRAIGHT LINE | 10.0000 | 1,440 | 720 | ||
| LAB INSTALLATION | 2016-10-21 | 21,690 | 9,291 | STRAIGHT LINE | 10.0000 | 2,064 | 1,032 | ||
| SEPTEMBER IMPROVEMENTS | 2016-10-21 | 60,790 | 24,319 | STRAIGHT LINE | 10.0000 | 6,084 | 3,042 | ||
| OCTOBER IMPROVEMENTS | 2016-10-30 | 43,842 | 17,524 | STRAIGHT LINE | 10.0000 | 4,392 | 2,196 | ||
| DIVE GEAR | 2016-11-02 | 2,082 | 1,197 | STRAIGHT LINE | 7.0000 | 300 | 150 | ||
| NAVIGATION EQUIPMENT | 2016-12-01 | 16,643 | 6,668 | STRAIGHT LINE | 10.0000 | 1,668 | 834 | ||
| NOV & DEC IMPROVEMENTS | 2016-12-01 | 890 | 353 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| WATER PUMP - MACH 5 - 120 VOLT PUMP | 2017-01-17 | 828 | 245 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| CREW ROOM CARPETING | 2017-02-21 | 1,306 | 374 | STRAIGHT LINE | 10.0000 | 132 | 66 | ||
| FREEZER INSTALLATION | 2017-03-13 | 340 | 99 | STRAIGHT LINE | 10.0000 | 36 | 18 | ||
| REBUILING STEERING RAM | 2017-03-13 | 1,773 | 495 | STRAIGHT LINE | 10.0000 | 180 | 90 | ||
| WIRING | 2017-03-21 | 1,544 | 429 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| FLYBRIDGE SCREEN | 2017-04-12 | 1,500 | 416 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| CREW ROOM IMPROVEMENTS | 2017-04-25 | 4,385 | 1,208 | STRAIGHT LINE | 10.0000 | 456 | 228 | ||
| DOOR HANDLES AND LOCKS | 2017-04-25 | 1,190 | 320 | STRAIGHT LINE | 10.0000 | 120 | 60 | ||
| DAY HEAD REPAIR (3-WAY VALVE INSTALLATION) | 2017-06-07 | 582 | 150 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| FUEL PUMP | 2017-06-09 | 500 | 120 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| WINCH | 2017-06-29 | 1,486 | 384 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| AUTOPILOT REPAIR | 2017-08-18 | 11,227 | 2,788 | STRAIGHT LINE | 10.0000 | 1,200 | 600 | ||
| ENGINE ROOM BLOWERS | 2017-09-14 | 783 | 189 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| ELECTRICAL WORK ON FLYBRIDGE | 2017-09-25 | 535 | 132 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| CABINET CARCASS, STAIRS, HELM | 2018-01-26 | 2,850 | 552 | STRAIGHT LINE | 10.0000 | 288 | 144 | ||
| PAIR STAINLESS FLOPPER | 2018-02-27 | 550 | 154 | STRAIGHT LINE | 7.0000 | 84 | 42 | ||
| REFIT WORK (PAINT, HAUL OUT, & REPAIR) | 2018-02-28 | 91,271 | 16,910 | STRAIGHT LINE | 10.0000 | 9,300 | 4,650 | ||
| BALMAR MAX CHARGE MC-612 - 24 VOLT REGULATOR | 2018-03-29 | 849 | 147 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| ENGINE ROOM UTILITY LIGHT - 4X | 2018-03-29 | 640 | 117 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| SEAWARD MARINE WATER HEATER - 20 GALLON | 2018-05-21 | 728 | 114 | STRAIGHT LINE | 10.0000 | 72 | 36 | ||
| COMPRESSED AIR | 2018-06-02 | 1,955 | 438 | STRAIGHT LINE | 7.0000 | 300 | 150 | ||
| FLYBRIDGE REPAIR, POWER SUPPLIES, ANTENNAS | 2018-06-23 | 2,477 | 390 | STRAIGHT LINE | 10.0000 | 264 | 132 | ||
| FLYBRIDGE FURUNO REPAIR | 2018-07-11 | 6,795 | 1,005 | STRAIGHT LINE | 10.0000 | 720 | 360 | ||
| STORAGE CABINET (IKEA) | 2018-10-10 | 562 | 150 | STRAIGHT LINE | 5.0000 | 132 | 66 | ||
| 2016 11' AQUASCAN TENDER - HULL ID NO. D616 | 2018-11-16 | 25,000 | 2,968 | STRAIGHT LINE | 10.0000 | 2,760 | 1,380 | ||
| AIR CONDITIONING REPAIR | 2019-01-29 | 5,880 | 539 | STRAIGHT LINE | 10.0000 | 588 | 294 | ||
| ASAP APPLIANCE PARTS-WASHING MACHINE REPAIR | 2019-03-18 | 500 | 54 | STRAIGHT LINE | 7.0000 | 72 | 36 | ||
| 27 '' IMAC DESKTOP COMPUTER W/ACCESSORIES | 2019-03-19 | 514 | 81 | STRAIGHT LINE | 5.0000 | 108 | 54 | ||
| DIGITAL EQUIPMENT | 2019-03-24 | 2,400 | 180 | STRAIGHT LINE | 10.0000 | 252 | 126 | ||
| 27'' IMAC DESKTOP COMPUTER | 2019-03-26 | 2,907 | 432 | STRAIGHT LINE | 5.0000 | 624 | 312 | ||
| A/C PUMP | 2019-06-21 | 1,143 | 60 | STRAIGHT LINE | 10.0000 | 120 | 60 | ||
| K&G MARINE WORK-CUSTOM BUILT VESSEL CLEATS | 2019-08-12 | 2,000 | 68 | STRAIGHT LINE | 10.0000 | 216 | 108 | ||
| REVERE OFFSHORE COMM 8 MAN VALISE - 2X | 2019-09-06 | 8,000 | 285 | STRAIGHT LINE | 7.0000 | 1,284 | 642 | ||
| LAUDERDALE DIVER-DIVE COMPRESSOR REBUILD | 2019-10-14 | 2,282 | 54 | STRAIGHT LINE | 7.0000 | 372 | 186 | ||
| 20 KW GENERATOR REPAIR AND INSTALL | 2020-02-01 | 19,144 | STRAIGHT LINE | 10.0000 | 1,760 | 880 | |||
| GARMIN GWIND | 2020-11-01 | 920 | STRAIGHT LINE | 10.0000 | 16 | 8 | |||
| NUVAIR DIVE COMPRESSOR | 2020-09-01 | 10,755 | STRAIGHT LINE | 7.0000 | 512 | 256 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED FUNDS FEDERATED INSTIT. | 166,103 | 166,103 |
| NUVEEN MUN TRUST HIGH YIELD MUN BD | 1,025,000 | 1,025,000 |
| PIMCO FUNDS HIGH YIELD MUNI FD CL A | 536,270 | 536,270 |
| PIMCO FUNDS PAC INVT MGMT SER MUN BD | 428,689 | 428,689 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AQUASCAN RIB | 25,000 | 5,208 | 19,792 | 23,000 |
| OFFICE FURNITURE AND EQUIPMENT | 3,983 | 1,508 | 2,475 | 3,300 |
| RESEARCH VESSEL | 738,317 | 218,049 | 520,268 | 650,000 |
| RESEARCH VESSEL EQUIPMENT | 42,595 | 14,557 | 28,038 | 35,000 |
| RESEARCH VESSEL IMPROVEMENTS | 403,533 | 142,573 | 260,960 | 325,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,435 | 1,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,250 | 1,750 | 1,750 |
| INVESTMENT INCOME RECEIVABLE | 6,008 | 6,008 |
| Description | Amount |
|---|---|
| BOOK-TAX DEPRECIATION DIFFERENCE | 1,618 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD CHARGES | 185 | |||
| COMMUNICATIONS | 2,635 | 2,108 | 527 | |
| DOCKAGE | 21,115 | 16,892 | 4,223 | |
| DUES AND SUBSCRIPTIONS | 12,743 | 962 | 3,850 | |
| ELECTRICAL AND WATER | 2,400 | 1,920 | 480 | |
| ENGINE MAINTENANCE | 57 | 45 | 12 | |
| FEES | 340 | 272 | 68 | |
| FUEL | 8,121 | 6,497 | 1,624 | |
| GENERAL MAINTENANCE | 27,262 | 21,810 | 5,452 | |
| GENERATOR MAINTENANCE | 33 | 27 | 6 | |
| GRATUITY | 40 | 32 | 8 | |
| INSURANCE | 18,796 | 15,037 | 3,759 | |
| INTERNS | 4,102 | 4,102 | ||
| LICENSES AND FEES | 339 | 271 | 68 | |
| MISCELLANEOUS | 128 | |||
| OFFICE SUPPLIES | 1,385 | 1,385 | ||
| PROGRAM DEVELOPMENT | 36,711 | 36,711 | ||
| PROMOTION | 3,730 | |||
| VESSEL SUPPLIES AND SMALL EQ | 9,379 | 7,504 | 1,875 | |
| WEBSITE MAINTENANCE | 4,018 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARTER FEES | 29,140 | 29,140 | |
| CREDIT CARD AWARDS | 4,932 | 4,932 | |
| AQUASCAN LEASE | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 17,879 |
| BOOK-TAX INVESTMENTS TIMING DIFFERENCE | 6,666 |
| IN-KIND DONATIONS | 13,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 11,500 | |||
| PAYROLL FEES | 679 | 679 | ||
| RELIEF CAPTAIN/ENGINEER | 71,269 | 57,015 | 14,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 104 | 104 |