| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 21,787 | 22,166 |
| 258620103 DOUBLELINE TOTAL RET | 130,871 | 128,911 |
| 670700400 NUVEEN PREFERRED SEC | 223,239 | 230,651 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 9,923 | 93,900 |
| 464287804 I SHARES S P SMALLC | ||
| 291011104 EMERSON ELECTRIC CO | 16,359 | 47,845 |
| 580135101 MCDONALDS CORP | 25,145 | 97,064 |
| 742718109 PROCTER GAMBLE CO | 24,919 | 52,996 |
| 681919106 OMNICOM GROUP INC | 14,702 | 24,672 |
| 06828M876 BARON EMERGING MARKE | 26,838 | 40,075 |
| 191216100 COCA COLA COMPANY | 17,604 | 33,174 |
| 68389X105 ORACLE CORPORATION | 8,370 | 39,370 |
| 031162100 AMGEN INC | 1,352 | 5,949 |
| 747525103 QUALCOMM INC | 2,750 | 8,476 |
| 670678507 NUVEEN REAL ESTATE S | 34,653 | 49,228 |
| 00206R102 ATT INC | ||
| 254687106 DISNEY WALT CO | 14,411 | 73,604 |
| 281020107 EDISON INTL | ||
| 060505104 BANK OF AMERICA CORP | 23,471 | 24,968 |
| 002824100 ABBOTT LABORATORIES | 2,423 | 10,848 |
| 110122108 BRISTOL MYERS SQUIBB | 8,221 | 21,359 |
| 458140100 INTEL CORP | 1,421 | 4,455 |
| 452308109 ILLINOIS TOOL WORKSI | 10,926 | 46,352 |
| G1151C101 ACCENTURE PLC CL A | 1,494 | 11,004 |
| 166764100 CHEVRON CORPORATION | 13,468 | 21,381 |
| 03027X100 AMERICAN TOWER CORP | 25,765 | 26,823 |
| 91324P102 UNITED HEALTH GROUP | 10,077 | 14,417 |
| 4812A1696 JPMORGAN TR I US SMA | 46,839 | 64,453 |
| 024524217 AMERICAN BEACON STEP | 14,587 | 19,996 |
| 097023105 BOEING CO | ||
| 12572Q105 CME GROUP INC | 4,069 | 4,375 |
| 78463V107 SPDR GOLD TRUST | 37,671 | 41,741 |
| 037833100 APPLE INC | 22,584 | 36,012 |
| 023135106 AMAZON.COM INC | 26,163 | 45,123 |
| 344849104 FOOT LOCKER INC | 13,547 | 21,392 |
| 024835100 AMERICAN CAMPUS COMM | 837 | 849 |
| 440452100 HORMEL FOODS CORP | ||
| N59465109 MYLAN NV | ||
| 247361702 DELTA AIR LINES INC | 8,990 | 7,438 |
| 88579Y101 3M CO | 5,960 | 6,294 |
| 20030N101 COMCAST CORP CL A | 10,579 | 13,590 |
| 14448C104 CARRIER GLOBAL CORPO | 1,268 | 4,593 |
| 92826C839 VISA INC | 10,536 | 11,820 |
| 931142103 WAL MART STORES INC | 15,792 | 17,044 |
| 46625H100 J P MORGAN CHASE CO | 21,547 | 24,308 |
| N53745100 LYONDELLBASELL INDUS | 1,629 | 2,252 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,229 | 8,871 |
| 68902V107 OTIS WORLDWIDE CORP | 1,901 | 3,917 |
| 02079K305 ALPHABET INC CL A | 11,812 | 18,855 |
| 594918104 MICROSOFT CORP | 36,210 | 49,187 |
| 958102105 WESTERN DIGITAL CORP | 6,533 | 7,373 |
| 127097103 CABOT OIL GAS CORP C | 4,796 | 5,428 |
| 620076307 MOTOROLA SOLUTIONS I | 3,959 | 4,517 |
| 56585A102 MARATHON PETROLEUM C | 24,547 | 27,934 |
| 808513105 SCHWAB CHARLES CORP | 17,565 | 25,921 |
| 012653101 ALBEMARLE CORP | 7,181 | 14,369 |
| 438516106 HONEYWELL INTERNATIO | 12,227 | 12,700 |
| 882508104 TEXAS INSTRUMENTS IN | 13,031 | 12,908 |
| 92556V106 VIATRIS INC | 5,162 | 5,502 |
| 89400J107 TRANSUNION | 6,798 | 6,741 |
| 893641100 TRANSDIGM GROUP INC | 5,486 | 5,840 |
| 461202103 INTUIT INC | 4,202 | 4,391 |
| 30303M102 FACEBOOK INC A | 7,613 | 8,218 |
| G6095L109 APTIV PLC | 3,351 | 3,460 |
| 15135B101 CENTENE CORP COM | 7,282 | 8,464 |
| 79466L302 SALESFORCE COM INC | 5,178 | 5,238 |
| 595112103 MICRON TECHNOLOGY IN | 5,561 | 5,217 |
| 67066G104 NVIDIA CORP | 4,988 | 5,198 |
| 22160K105 COSTCO WHSL CORP | 7,359 | 7,565 |
| 87918A105 TELADOC INC | 7,096 | 5,571 |
| 22266L106 COUPA SOFTWARE INC | 3,574 | 3,097 |
| 17275R102 CISCO SYSTEMS INC | 7,696 | 7,882 |
| 855244109 STARBUCKS CORP | 4,751 | 4,669 |
| 57636Q104 MASTERCARD INC | 12,428 | 11,539 |
| 902252105 TYLER TECHNOLOGIES I | 3,202 | 2,822 |
| G5960L103 MEDTRONIC PLC | 4,398 | 4,304 |
| 57667L107 MATCH GROUP INC NEW | 10,231 | 9,463 |
| 70450Y103 PAYPAL HOLDINGS INC | 11,194 | 10,661 |
| G5494J103 LINDE PLC | 4,329 | 4,509 |
| 217204106 COPART INC COM | 4,953 | 5,160 |
| 87612E106 TARGET CORP | 12,268 | 13,615 |
| 375558103 GILEAD SCIENCES INC | 14,919 | 14,941 |
| 09247X101 BLACKROCK INC | 12,248 | 13,156 |
| H1467J104 CHUBB LTD | 8,666 | 8,839 |
| 76680R206 RINGCENTRAL INC | 4,001 | 3,150 |
| 98419M100 XYLEM INC | 8,094 | 8,623 |
| 717081103 PFIZER INC | 14,213 | 14,253 |
| 776696106 ROPER INDS INC | 5,205 | 5,400 |
| 92343V104 VERIZON COMMUNICATIO | 6,113 | 6,101 |
| 437076102 HOME DEPOT INC | 17,038 | 16,902 |
| 278865100 ECOLAB INC | 5,827 | 5,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 228,250 | 228,527 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 200,260 | 220,180 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 118,469 | 151,495 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 69,740 | 72,101 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,743 | 62,592 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 151,130 | 151,579 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 54,734 | 54,596 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,683 | 37,899 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,515 | 20,891 |
| 808524847 SCHWAB US REIT ETF | AT COST | 45,248 | 46,113 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 422 | 0 | 422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 626 | 626 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,564 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,028 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |