| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 67,116 | 68,290 |
| 258620103 DOUBLELINE TOTAL RET | 58,000 | 57,591 |
| 74440B884 PGIM TOTAL RETURN BO | 58,000 | 58,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77954Q106 T ROWE PRICE BLUE CH | 24,772 | 86,254 |
| 922908710 VANGUARD 500 INDEX A | 74,277 | 150,685 |
| 06828M876 BARON EMERGING MARKE | 18,380 | 34,341 |
| 641233200 NEUBERGER BERMAN GEN | 25,914 | 36,641 |
| 779556109 ROWE T PRICE MID-CAP | 30,663 | 63,741 |
| 149498107 CAUSEWAY EMERGING MA | 23,297 | 34,874 |
| 921937694 VANGUARD MIDCAP VALU | 17,560 | 25,415 |
| 670678507 NUVEEN REAL ESTATE S | 26,166 | 27,324 |
| 921921300 VANGUARD EQUITY INCO | 39,952 | 69,488 |
| 464287499 ISHARES RUSSELL MIDC | 42,278 | 62,664 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 108,751 | 140,160 |
| 87245P684 TIAA CREF BOND PLUS | AT COST | 117,000 | 124,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 4,800 | 0 | 4,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| GRANT RECOVERIES | 2,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |