| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 670678390 NUVEEN STRATEGIC INC | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315910620 FIDELITY INVT TR AD | ||
| 922908710 VANGUARD 500 INDEX A | 172,399 | 259,412 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | 33,594 | 110,296 |
| 89609H704 TRIBUTARY SMALL COMP | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 464288448 ISHARES INTERNATIONA | ||
| 524686524 CLEARBRIDGE INTERNAT | 24,960 | 40,849 |
| 464287499 ISHARES RUSSELL MIDC | 80,742 | 104,806 |
| 024524217 AMERICAN BEACON STEP | 28,557 | 39,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,040 | 88,245 |
| 87245P684 TIAA CREF BOND PLUS | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 45,035 | 45,925 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,037 | 81,946 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,319 | 40,379 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 51,164 | 51,533 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 166,238 | 166,441 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,980 | 38,110 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,109 | 115,506 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,662 | 43,382 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 51,659 | 54,970 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 38,370 | 38,444 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 339 | 339 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 546 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |