| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 345,225 | 348,392 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 24,203 | 81,751 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 135,119 | 168,300 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 51,982 | 54,220 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 152,033 | 151,298 |
| 92837F821 VIRTUS SEIX US GOV S | AT COST | 393,862 | 391,307 |
| 464287200 ISHARES S P 500 E T | AT COST | 383,209 | 504,524 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 33,204 | 191,845 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 55,322 | 129,025 |
| 87245P668 TIAA CREF INFLATION | AT COST | 91,866 | 94,572 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 401,494 | 430,330 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 134,955 | 132,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 263 | 263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 858 | 858 |
| Description | Amount |
|---|---|
| FMV OVER COST OF ASSETS CONTRIBUTED | 355,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 39,308 | 0 | 0 |